[JAKS] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -8.41%
YoY- 2888.01%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 965,145 828,051 740,450 724,427 739,667 732,276 676,867 26.76%
PBT -13,023 -31,408 -43,394 107,543 130,657 120,070 112,247 -
Tax -3,966 -4,491 -3,404 -1,846 -3,032 -2,246 -2,144 50.86%
NP -16,989 -35,899 -46,798 105,697 127,625 117,824 110,103 -
-
NP to SH 50,458 25,905 15,131 135,302 147,732 136,974 126,676 -45.95%
-
Tax Rate - - - 1.72% 2.32% 1.87% 1.91% -
Total Cost 982,134 863,950 787,248 618,730 612,042 614,452 566,764 44.41%
-
Net Worth 863,151 840,759 800,046 778,206 765,839 711,286 678,742 17.43%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 863,151 840,759 800,046 778,206 765,839 711,286 678,742 17.43%
NOSH 643,118 584,653 545,943 545,943 545,943 545,943 492,747 19.48%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -1.76% -4.34% -6.32% 14.59% 17.25% 16.09% 16.27% -
ROE 5.85% 3.08% 1.89% 17.39% 19.29% 19.26% 18.66% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 164.37 145.76 138.83 136.84 141.98 148.25 142.60 9.96%
EPS 8.59 4.56 2.84 25.56 28.36 27.73 26.69 -53.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.48 1.50 1.47 1.47 1.44 1.43 1.86%
Adjusted Per Share Value based on latest NOSH - 545,943
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.97 33.44 29.90 29.25 29.87 29.57 27.33 26.76%
EPS 2.04 1.05 0.61 5.46 5.97 5.53 5.12 -45.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3486 0.3395 0.3231 0.3143 0.3093 0.2872 0.2741 17.43%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.735 0.77 0.48 1.03 1.33 1.46 1.49 -
P/RPS 0.45 0.53 0.35 0.75 0.94 0.98 1.04 -42.88%
P/EPS 8.55 16.89 16.92 4.03 4.69 5.26 5.58 33.01%
EY 11.69 5.92 5.91 24.81 21.32 18.99 17.91 -24.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.32 0.70 0.90 1.01 1.04 -38.71%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 09/05/19 28/02/19 29/11/18 28/08/18 23/05/18 28/02/18 -
Price 0.82 0.77 0.56 0.575 0.965 1.50 1.69 -
P/RPS 0.50 0.53 0.40 0.42 0.68 1.01 1.19 -43.99%
P/EPS 9.54 16.89 19.74 2.25 3.40 5.41 6.33 31.54%
EY 10.48 5.92 5.07 44.45 29.39 18.49 15.79 -23.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.37 0.39 0.66 1.04 1.18 -39.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment