[JAKS] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -121.79%
YoY- -128.75%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 315,430 297,798 226,762 125,155 178,336 210,197 210,739 30.94%
PBT 24,413 22,767 -48,302 -11,901 6,028 10,781 102,635 -61.71%
Tax -511 -1,525 -1,818 -112 -1,036 -438 -260 57.09%
NP 23,902 21,242 -50,120 -12,013 4,992 10,343 102,375 -62.18%
-
NP to SH 37,290 28,616 -12,672 -2,776 12,737 17,842 107,499 -50.72%
-
Tax Rate 2.09% 6.70% - - 17.19% 4.06% 0.25% -
Total Cost 291,528 276,556 276,882 137,168 173,344 199,854 108,364 93.78%
-
Net Worth 863,151 840,759 800,046 778,206 765,839 711,286 678,742 17.43%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 863,151 840,759 800,046 778,206 765,839 711,286 678,742 17.43%
NOSH 643,118 584,653 545,943 545,943 545,943 545,943 492,747 19.48%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.58% 7.13% -22.10% -9.60% 2.80% 4.92% 48.58% -
ROE 4.32% 3.40% -1.58% -0.36% 1.66% 2.51% 15.84% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 53.72 52.42 42.52 23.64 34.23 42.55 44.40 13.58%
EPS 6.35 5.04 -2.38 -0.52 2.44 3.61 22.65 -57.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.48 1.50 1.47 1.47 1.44 1.43 1.86%
Adjusted Per Share Value based on latest NOSH - 545,943
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.31 12.57 9.57 5.28 7.53 8.87 8.89 30.97%
EPS 1.57 1.21 -0.53 -0.12 0.54 0.75 4.54 -50.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3642 0.3548 0.3376 0.3284 0.3232 0.3001 0.2864 17.42%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.735 0.77 0.48 1.03 1.33 1.46 1.49 -
P/RPS 1.37 1.47 1.13 4.36 3.89 3.43 3.36 -45.10%
P/EPS 11.57 15.29 -20.20 -196.42 54.40 40.42 6.58 45.83%
EY 8.64 6.54 -4.95 -0.51 1.84 2.47 15.20 -31.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.32 0.70 0.90 1.01 1.04 -38.71%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 09/05/19 28/02/19 29/11/18 28/08/18 23/05/18 28/02/18 -
Price 0.82 0.77 0.56 0.575 0.965 1.50 1.69 -
P/RPS 1.53 1.47 1.32 2.43 2.82 3.52 3.81 -45.66%
P/EPS 12.91 15.29 -23.57 -109.65 39.47 41.53 7.46 44.28%
EY 7.74 6.54 -4.24 -0.91 2.53 2.41 13.40 -30.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.37 0.39 0.66 1.04 1.18 -39.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment