[ANCOMNY] QoQ TTM Result on 28-Feb-2018 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -28.48%
YoY- 60.56%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 2,110,612 2,062,861 1,954,809 1,852,211 1,856,870 1,762,892 1,699,506 15.52%
PBT 46,763 52,442 47,028 45,176 51,865 53,994 51,181 -5.83%
Tax -20,103 -20,871 -21,367 -18,718 -20,596 -22,679 -22,165 -6.29%
NP 26,660 31,571 25,661 26,458 31,269 31,315 29,016 -5.48%
-
NP to SH 23,868 23,490 17,581 12,965 18,129 17,576 17,159 24.58%
-
Tax Rate 42.99% 39.80% 45.43% 41.43% 39.71% 42.00% 43.31% -
Total Cost 2,083,952 2,031,290 1,929,148 1,825,753 1,825,601 1,731,577 1,670,490 15.86%
-
Net Worth 289,456 318,461 316,310 305,551 301,247 303,399 301,193 -2.61%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 289,456 318,461 316,310 305,551 301,247 303,399 301,193 -2.61%
NOSH 240,851 218,956 218,956 218,956 218,956 218,956 215,138 7.80%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 1.26% 1.53% 1.31% 1.43% 1.68% 1.78% 1.71% -
ROE 8.25% 7.38% 5.56% 4.24% 6.02% 5.79% 5.70% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 984.37 958.68 908.47 860.78 862.95 819.28 789.96 15.78%
EPS 11.13 10.92 8.17 6.03 8.43 8.17 7.98 24.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.48 1.47 1.42 1.40 1.41 1.40 -2.39%
Adjusted Per Share Value based on latest NOSH - 218,956
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 181.22 177.12 167.85 159.04 159.44 151.37 145.92 15.52%
EPS 2.05 2.02 1.51 1.11 1.56 1.51 1.47 24.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2485 0.2734 0.2716 0.2624 0.2587 0.2605 0.2586 -2.61%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.52 0.655 0.495 0.53 0.535 0.645 0.79 -
P/RPS 0.05 0.07 0.05 0.06 0.06 0.08 0.10 -36.97%
P/EPS 4.67 6.00 6.06 8.80 6.35 7.90 9.90 -39.37%
EY 21.41 16.67 16.51 11.37 15.75 12.66 10.10 64.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.34 0.37 0.38 0.46 0.56 -21.41%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 27/07/17 -
Price 0.435 0.61 0.535 0.58 0.57 0.68 0.805 -
P/RPS 0.04 0.06 0.06 0.07 0.07 0.08 0.10 -45.68%
P/EPS 3.91 5.59 6.55 9.63 6.77 8.33 10.09 -46.81%
EY 25.59 17.90 15.27 10.39 14.78 12.01 9.91 88.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.36 0.41 0.41 0.48 0.58 -32.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment