[ANCOMNY] QoQ TTM Result on 30-Nov-2017 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 3.15%
YoY- 571.74%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 2,062,861 1,954,809 1,852,211 1,856,870 1,762,892 1,699,506 1,594,375 18.68%
PBT 52,442 47,028 45,176 51,865 53,994 51,181 42,912 14.26%
Tax -20,871 -21,367 -18,718 -20,596 -22,679 -22,165 -20,463 1.32%
NP 31,571 25,661 26,458 31,269 31,315 29,016 22,449 25.44%
-
NP to SH 23,490 17,581 12,965 18,129 17,576 17,159 8,075 103.38%
-
Tax Rate 39.80% 45.43% 41.43% 39.71% 42.00% 43.31% 47.69% -
Total Cost 2,031,290 1,929,148 1,825,753 1,825,601 1,731,577 1,670,490 1,571,926 18.58%
-
Net Worth 318,461 316,310 305,551 301,247 303,399 301,193 299,003 4.28%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 318,461 316,310 305,551 301,247 303,399 301,193 299,003 4.28%
NOSH 218,956 218,956 218,956 218,956 218,956 215,138 215,110 1.18%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 1.53% 1.31% 1.43% 1.68% 1.78% 1.71% 1.41% -
ROE 7.38% 5.56% 4.24% 6.02% 5.79% 5.70% 2.70% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 958.68 908.47 860.78 862.95 819.28 789.96 741.19 18.65%
EPS 10.92 8.17 6.03 8.43 8.17 7.98 3.75 103.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.42 1.40 1.41 1.40 1.39 4.25%
Adjusted Per Share Value based on latest NOSH - 218,956
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 177.12 167.85 159.04 159.44 151.37 145.92 136.90 18.67%
EPS 2.02 1.51 1.11 1.56 1.51 1.47 0.69 104.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2734 0.2716 0.2624 0.2587 0.2605 0.2586 0.2567 4.27%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.655 0.495 0.53 0.535 0.645 0.79 0.38 -
P/RPS 0.07 0.05 0.06 0.06 0.08 0.10 0.05 25.06%
P/EPS 6.00 6.06 8.80 6.35 7.90 9.90 10.12 -29.35%
EY 16.67 16.51 11.37 15.75 12.66 10.10 9.88 41.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.34 0.37 0.38 0.46 0.56 0.27 38.35%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 -
Price 0.61 0.535 0.58 0.57 0.68 0.805 0.615 -
P/RPS 0.06 0.06 0.07 0.07 0.08 0.10 0.08 -17.40%
P/EPS 5.59 6.55 9.63 6.77 8.33 10.09 16.38 -51.06%
EY 17.90 15.27 10.39 14.78 12.01 9.91 6.10 104.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.41 0.41 0.48 0.58 0.44 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment