[ANCOMNY] QoQ TTM Result on 31-May-2011 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 20.69%
YoY- -1258.5%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 1,709,481 1,667,139 1,540,153 1,507,483 1,408,542 1,397,421 1,447,371 11.74%
PBT 17,627 19,415 15,228 253 -611 2,155 9,436 51.73%
Tax -7,559 -9,157 -8,710 -6,151 -8,008 -7,952 -7,924 -3.09%
NP 10,068 10,258 6,518 -5,898 -8,619 -5,797 1,512 254.34%
-
NP to SH -487 -1,230 -4,820 -12,952 -16,330 -16,961 -10,422 -87.05%
-
Tax Rate 42.88% 47.16% 57.20% 2,431.23% - 369.00% 83.98% -
Total Cost 1,699,413 1,656,881 1,533,635 1,513,381 1,417,161 1,403,218 1,445,859 11.38%
-
Net Worth 305,800 304,442 301,739 218,500 221,111 303,628 290,958 3.37%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 305,800 304,442 301,739 218,500 221,111 303,628 290,958 3.37%
NOSH 220,000 215,916 214,000 218,500 221,111 216,877 203,467 5.35%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 0.59% 0.62% 0.42% -0.39% -0.61% -0.41% 0.10% -
ROE -0.16% -0.40% -1.60% -5.93% -7.39% -5.59% -3.58% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 777.04 772.12 719.70 689.92 637.03 644.34 711.35 6.07%
EPS -0.22 -0.57 -2.25 -5.93 -7.39 -7.82 -5.12 -87.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.41 1.41 1.00 1.00 1.40 1.43 -1.87%
Adjusted Per Share Value based on latest NOSH - 218,500
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 146.78 143.15 132.24 129.44 120.94 119.99 124.28 11.74%
EPS -0.04 -0.11 -0.41 -1.11 -1.40 -1.46 -0.89 -87.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2626 0.2614 0.2591 0.1876 0.1899 0.2607 0.2498 3.39%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.37 0.38 0.36 0.41 0.45 0.47 0.52 -
P/RPS 0.05 0.05 0.05 0.06 0.07 0.07 0.07 -20.11%
P/EPS -167.15 -66.71 -15.98 -6.92 -6.09 -6.01 -10.15 548.38%
EY -0.60 -1.50 -6.26 -14.46 -16.41 -16.64 -9.85 -84.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.26 0.41 0.45 0.34 0.36 -17.46%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 24/04/12 20/01/12 27/10/11 27/07/11 27/04/11 25/01/11 26/10/10 -
Price 0.36 0.35 0.35 0.38 0.43 0.50 0.54 -
P/RPS 0.05 0.05 0.05 0.06 0.07 0.08 0.08 -26.92%
P/EPS -162.63 -61.44 -15.54 -6.41 -5.82 -6.39 -10.54 520.81%
EY -0.61 -1.63 -6.44 -15.60 -17.18 -15.64 -9.49 -83.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.25 0.38 0.43 0.36 0.38 -22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment