[ANCOMNY] QoQ TTM Result on 28-Feb-2011 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 3.72%
YoY- -322.29%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 1,667,139 1,540,153 1,507,483 1,408,542 1,397,421 1,447,371 1,489,319 7.80%
PBT 19,415 15,228 253 -611 2,155 9,436 33,531 -30.50%
Tax -9,157 -8,710 -6,151 -8,008 -7,952 -7,924 -10,676 -9.71%
NP 10,258 6,518 -5,898 -8,619 -5,797 1,512 22,855 -41.35%
-
NP to SH -1,230 -4,820 -12,952 -16,330 -16,961 -10,422 1,118 -
-
Tax Rate 47.16% 57.20% 2,431.23% - 369.00% 83.98% 31.84% -
Total Cost 1,656,881 1,533,635 1,513,381 1,417,161 1,403,218 1,445,859 1,466,464 8.47%
-
Net Worth 304,442 301,739 218,500 221,111 303,628 290,958 328,066 -4.85%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 304,442 301,739 218,500 221,111 303,628 290,958 328,066 -4.85%
NOSH 215,916 214,000 218,500 221,111 216,877 203,467 221,666 -1.73%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 0.62% 0.42% -0.39% -0.61% -0.41% 0.10% 1.53% -
ROE -0.40% -1.60% -5.93% -7.39% -5.59% -3.58% 0.34% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 772.12 719.70 689.92 637.03 644.34 711.35 671.87 9.70%
EPS -0.57 -2.25 -5.93 -7.39 -7.82 -5.12 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.41 1.00 1.00 1.40 1.43 1.48 -3.17%
Adjusted Per Share Value based on latest NOSH - 221,111
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 143.15 132.24 129.44 120.94 119.99 124.28 127.88 7.80%
EPS -0.11 -0.41 -1.11 -1.40 -1.46 -0.89 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2614 0.2591 0.1876 0.1899 0.2607 0.2498 0.2817 -4.85%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.38 0.36 0.41 0.45 0.47 0.52 0.55 -
P/RPS 0.05 0.05 0.06 0.07 0.07 0.07 0.08 -26.87%
P/EPS -66.71 -15.98 -6.92 -6.09 -6.01 -10.15 109.05 -
EY -1.50 -6.26 -14.46 -16.41 -16.64 -9.85 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.41 0.45 0.34 0.36 0.37 -18.93%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 20/01/12 27/10/11 27/07/11 27/04/11 25/01/11 26/10/10 30/07/10 -
Price 0.35 0.35 0.38 0.43 0.50 0.54 0.59 -
P/RPS 0.05 0.05 0.06 0.07 0.08 0.08 0.09 -32.39%
P/EPS -61.44 -15.54 -6.41 -5.82 -6.39 -10.54 116.98 -
EY -1.63 -6.44 -15.60 -17.18 -15.64 -9.49 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.38 0.43 0.36 0.38 0.40 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment