[HUPSENG] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 26.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 161,740 163,983 171,989 179,194 142,818 99,749 49,599 119.42%
PBT 18,949 17,948 19,204 20,177 15,806 12,778 6,660 100.40%
Tax -4,238 -2,987 -3,380 -4,045 -3,064 -3,461 -1,916 69.51%
NP 14,711 14,961 15,824 16,132 12,742 9,317 4,744 112.21%
-
NP to SH 14,711 14,961 15,824 16,132 12,742 9,317 4,744 112.21%
-
Tax Rate 22.37% 16.64% 17.60% 20.05% 19.39% 27.09% 28.77% -
Total Cost 147,029 149,022 156,165 163,062 130,076 90,432 44,855 120.18%
-
Net Worth 103,232 105,056 101,445 97,199 73,595 63,758 59,354 44.47%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,580 3,377 3,377 3,377 3,377 - - -
Div Payout % 17.54% 22.58% 21.35% 20.94% 26.51% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 103,232 105,056 101,445 97,199 73,595 63,758 59,354 44.47%
NOSH 60,018 60,032 60,027 59,999 47,176 43,971 43,966 22.98%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.10% 9.12% 9.20% 9.00% 8.92% 9.34% 9.56% -
ROE 14.25% 14.24% 15.60% 16.60% 17.31% 14.61% 7.99% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 269.48 273.16 286.52 298.66 302.73 226.85 112.81 78.41%
EPS 24.51 24.92 26.36 26.89 27.01 21.19 10.79 72.54%
DPS 4.30 5.63 5.63 5.63 7.16 0.00 0.00 -
NAPS 1.72 1.75 1.69 1.62 1.56 1.45 1.35 17.47%
Adjusted Per Share Value based on latest NOSH - 59,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.22 20.50 21.50 22.40 17.85 12.47 6.20 119.44%
EPS 1.84 1.87 1.98 2.02 1.59 1.16 0.59 113.01%
DPS 0.32 0.42 0.42 0.42 0.42 0.00 0.00 -
NAPS 0.129 0.1313 0.1268 0.1215 0.092 0.0797 0.0742 44.43%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 - - -
Price 0.88 0.86 0.80 0.76 0.94 0.00 0.00 -
P/RPS 0.33 0.31 0.28 0.25 0.31 0.00 0.00 -
P/EPS 3.59 3.45 3.03 2.83 3.48 0.00 0.00 -
EY 27.85 28.98 32.95 35.38 28.73 0.00 0.00 -
DY 4.89 6.54 7.03 7.41 7.62 0.00 0.00 -
P/NAPS 0.51 0.49 0.47 0.47 0.60 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 06/12/01 28/08/01 16/05/01 - - - -
Price 1.01 0.89 0.91 0.75 0.00 0.00 0.00 -
P/RPS 0.37 0.33 0.32 0.25 0.00 0.00 0.00 -
P/EPS 4.12 3.57 3.45 2.79 0.00 0.00 0.00 -
EY 24.27 28.00 28.97 35.85 0.00 0.00 0.00 -
DY 4.26 6.32 6.18 7.51 0.00 0.00 0.00 -
P/NAPS 0.59 0.51 0.54 0.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment