[OSK] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 18.63%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 260,963 338,960 318,511 331,731 254,212 128,897 -0.71%
PBT -10,252 61,657 149,628 161,486 131,762 62,847 -
Tax 30,439 6,553 -37,387 -36,547 -26,447 -5,555 -
NP 20,187 68,210 112,241 124,939 105,315 57,292 1.06%
-
NP to SH -18,154 33,158 112,241 124,939 105,315 57,292 -
-
Tax Rate - -10.63% 24.99% 22.63% 20.07% 8.84% -
Total Cost 240,776 270,750 206,270 206,792 148,897 71,605 -1.21%
-
Net Worth 835,618 910,016 844,781 765,212 818,873 768,038 -0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - 15,103 - - -
Div Payout % - - - 12.09% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 835,618 910,016 844,781 765,212 818,873 768,038 -0.08%
NOSH 530,483 534,329 469,166 411,404 406,974 303,452 -0.56%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.74% 20.12% 35.24% 37.66% 41.43% 44.45% -
ROE -2.17% 3.64% 13.29% 16.33% 12.86% 7.46% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 49.19 63.44 67.89 80.63 62.46 42.48 -0.14%
EPS -3.42 6.21 23.92 30.37 25.88 18.88 -
DPS 0.00 0.00 0.00 3.67 0.00 0.00 -
NAPS 1.5752 1.7031 1.8006 1.86 2.0121 2.531 0.48%
Adjusted Per Share Value based on latest NOSH - 411,404
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.66 16.45 15.46 16.10 12.34 6.26 -0.71%
EPS -0.88 1.61 5.45 6.06 5.11 2.78 -
DPS 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.4055 0.4416 0.41 0.3713 0.3974 0.3727 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 63.76 70.36 77.75 110.02 162.50 0.00 -
P/RPS 129.61 110.91 114.53 136.44 260.15 0.00 -100.00%
P/EPS -1,863.15 1,133.83 324.99 362.28 627.96 0.00 -100.00%
EY -0.05 0.09 0.31 0.28 0.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 40.48 41.31 43.18 59.15 80.76 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/05/01 27/02/01 22/11/00 11/08/00 - - -
Price 68.42 73.47 73.09 115.07 0.00 0.00 -
P/RPS 139.08 115.82 107.66 142.71 0.00 0.00 -100.00%
P/EPS -1,999.32 1,183.94 305.52 378.91 0.00 0.00 -100.00%
EY -0.05 0.08 0.33 0.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 43.44 43.14 40.59 61.87 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment