[ATIS] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
02-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 4.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 167,824 215,971 198,500 187,791 181,693 -7.63%
PBT 22,249 29,320 27,547 26,747 25,109 -11.39%
Tax -10,314 -12,277 -12,089 -11,828 -8,641 19.36%
NP 11,935 17,043 15,458 14,919 16,468 -27.52%
-
NP to SH 14,154 19,262 17,677 17,138 16,468 -14.05%
-
Tax Rate 46.36% 41.87% 43.88% 44.22% 34.41% -
Total Cost 155,889 198,928 183,042 172,872 165,225 -5.65%
-
Net Worth 0 92,006 98,890 25,456 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 0 92,006 98,890 25,456 0 -
NOSH 119,921 105,754 119,145 29,260 120,000 -0.06%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.11% 7.89% 7.79% 7.94% 9.06% -
ROE 0.00% 20.94% 17.88% 67.32% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 139.94 204.22 166.60 641.79 151.41 -7.57%
EPS 11.80 18.21 14.84 58.57 13.72 -13.99%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.87 0.83 0.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,260
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 114.42 147.24 135.33 128.03 123.87 -7.62%
EPS 9.65 13.13 12.05 11.68 11.23 -14.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6273 0.6742 0.1736 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/03/03 31/12/02 30/09/02 - - -
Price 1.83 1.62 1.60 0.00 0.00 -
P/RPS 1.31 0.79 0.96 0.00 0.00 -
P/EPS 15.50 8.89 10.78 0.00 0.00 -
EY 6.45 11.24 9.27 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.86 1.93 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/05/03 - - - - -
Price 2.28 0.00 0.00 0.00 0.00 -
P/RPS 1.63 0.00 0.00 0.00 0.00 -
P/EPS 19.32 0.00 0.00 0.00 0.00 -
EY 5.18 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment