[ENGTEX] QoQ TTM Result on 31-Dec-2002 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 83.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 288,793 278,123 223,058 146,722 84,453 20,527 0 -
PBT 21,590 20,546 17,018 11,211 6,229 1,863 0 -
Tax -5,494 -5,432 -4,544 -2,878 -1,677 -350 0 -
NP 16,096 15,114 12,474 8,333 4,552 1,513 0 -
-
NP to SH 16,096 15,114 12,474 8,333 4,552 1,513 0 -
-
Tax Rate 25.45% 26.44% 26.70% 25.67% 26.92% 18.79% - -
Total Cost 272,697 263,009 210,584 138,389 79,901 19,014 0 -
-
Net Worth 60,014 99,912 95,423 33,129 33,032 38,691 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 8,414 4,213 - - - - - -
Div Payout % 52.28% 27.88% - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 60,014 99,912 95,423 33,129 33,032 38,691 0 -
NOSH 60,014 60,188 60,014 33,129 33,032 28,874 0 -
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 5.57% 5.43% 5.59% 5.68% 5.39% 7.37% 0.00% -
ROE 26.82% 15.13% 13.07% 25.15% 13.78% 3.91% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 481.20 462.09 371.67 442.88 255.67 71.09 0.00 -
EPS 26.82 25.11 20.78 25.15 13.78 5.24 0.00 -
DPS 14.02 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.66 1.59 1.00 1.00 1.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,129
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 36.36 35.01 28.08 18.47 10.63 2.58 0.00 -
EPS 2.03 1.90 1.57 1.05 0.57 0.19 0.00 -
DPS 1.06 0.53 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0756 0.1258 0.1201 0.0417 0.0416 0.0487 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 2.58 1.49 0.88 0.92 0.97 0.00 0.00 -
P/RPS 0.54 0.32 0.24 0.21 0.38 0.00 0.00 -
P/EPS 9.62 5.93 4.23 3.66 7.04 0.00 0.00 -
EY 10.40 16.85 23.62 27.34 14.21 0.00 0.00 -
DY 5.43 4.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 0.90 0.55 0.92 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 27/08/03 29/05/03 - - - - -
Price 2.41 2.14 1.08 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.46 0.29 0.00 0.00 0.00 0.00 -
P/EPS 8.99 8.52 5.20 0.00 0.00 0.00 0.00 -
EY 11.13 11.73 19.25 0.00 0.00 0.00 0.00 -
DY 5.82 3.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 1.29 0.68 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment