[ENGTEX] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 17.38%
YoY- 50.09%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 750,247 711,253 714,738 680,090 659,742 654,361 618,976 13.66%
PBT 48,834 44,590 46,840 44,981 38,979 43,239 38,555 17.04%
Tax -10,340 -10,394 -9,816 -9,451 -8,349 -8,775 -7,853 20.11%
NP 38,494 34,196 37,024 35,530 30,630 34,464 30,702 16.25%
-
NP to SH 35,599 32,949 35,576 34,178 29,118 32,769 29,617 13.03%
-
Tax Rate 21.17% 23.31% 20.96% 21.01% 21.42% 20.29% 20.37% -
Total Cost 711,753 677,057 677,714 644,560 629,112 619,897 588,274 13.53%
-
Net Worth 266,260 258,139 256,460 192,791 244,155 241,327 233,308 9.19%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 2,891 2,891 2,891 2,891 1,968 1,968 1,968 29.19%
Div Payout % 8.12% 8.78% 8.13% 8.46% 6.76% 6.01% 6.65% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 266,260 258,139 256,460 192,791 244,155 241,327 233,308 9.19%
NOSH 188,837 189,808 191,388 192,791 193,774 196,201 196,057 -2.46%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 5.13% 4.81% 5.18% 5.22% 4.64% 5.27% 4.96% -
ROE 13.37% 12.76% 13.87% 17.73% 11.93% 13.58% 12.69% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 397.30 374.72 373.45 352.76 340.47 333.52 315.71 16.54%
EPS 18.85 17.36 18.59 17.73 15.03 16.70 15.11 15.87%
DPS 1.53 1.52 1.51 1.50 1.00 1.00 1.00 32.74%
NAPS 1.41 1.36 1.34 1.00 1.26 1.23 1.19 11.96%
Adjusted Per Share Value based on latest NOSH - 192,791
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 94.45 89.54 89.98 85.62 83.06 82.38 77.93 13.66%
EPS 4.48 4.15 4.48 4.30 3.67 4.13 3.73 12.97%
DPS 0.36 0.36 0.36 0.36 0.25 0.25 0.25 27.49%
NAPS 0.3352 0.325 0.3229 0.2427 0.3074 0.3038 0.2937 9.20%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.90 0.875 0.86 0.88 0.94 1.01 1.05 -
P/RPS 0.23 0.23 0.23 0.25 0.28 0.30 0.33 -21.37%
P/EPS 4.77 5.04 4.63 4.96 6.26 6.05 6.95 -22.17%
EY 20.95 19.84 21.61 20.15 15.99 16.54 14.39 28.42%
DY 1.70 1.74 1.76 1.70 1.06 0.99 0.95 47.34%
P/NAPS 0.64 0.64 0.64 0.88 0.75 0.82 0.88 -19.11%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 19/08/11 25/05/11 25/02/11 23/11/10 25/08/10 27/05/10 -
Price 0.86 0.865 0.88 0.91 0.94 0.98 0.98 -
P/RPS 0.22 0.23 0.24 0.26 0.28 0.29 0.31 -20.42%
P/EPS 4.56 4.98 4.73 5.13 6.26 5.87 6.49 -20.94%
EY 21.92 20.07 21.12 19.48 15.99 17.04 15.41 26.45%
DY 1.78 1.76 1.72 1.65 1.06 1.02 1.02 44.89%
P/NAPS 0.61 0.64 0.66 0.91 0.75 0.80 0.82 -17.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment