[ENGTEX] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -11.14%
YoY- 42.74%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 711,253 714,738 680,090 659,742 654,361 618,976 599,769 12.07%
PBT 44,590 46,840 44,981 38,979 43,239 38,555 30,291 29.49%
Tax -10,394 -9,816 -9,451 -8,349 -8,775 -7,853 -6,287 39.94%
NP 34,196 37,024 35,530 30,630 34,464 30,702 24,004 26.69%
-
NP to SH 32,949 35,576 34,178 29,118 32,769 29,617 22,771 28.01%
-
Tax Rate 23.31% 20.96% 21.01% 21.42% 20.29% 20.37% 20.76% -
Total Cost 677,057 677,714 644,560 629,112 619,897 588,274 575,765 11.44%
-
Net Worth 258,139 256,460 192,791 244,155 241,327 233,308 226,381 9.17%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 2,891 2,891 2,891 1,968 1,968 1,968 1,968 29.31%
Div Payout % 8.78% 8.13% 8.46% 6.76% 6.01% 6.65% 8.64% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 258,139 256,460 192,791 244,155 241,327 233,308 226,381 9.17%
NOSH 189,808 191,388 192,791 193,774 196,201 196,057 196,853 -2.40%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.81% 5.18% 5.22% 4.64% 5.27% 4.96% 4.00% -
ROE 12.76% 13.87% 17.73% 11.93% 13.58% 12.69% 10.06% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 374.72 373.45 352.76 340.47 333.52 315.71 304.68 14.83%
EPS 17.36 18.59 17.73 15.03 16.70 15.11 11.57 31.15%
DPS 1.52 1.51 1.50 1.00 1.00 1.00 1.00 32.30%
NAPS 1.36 1.34 1.00 1.26 1.23 1.19 1.15 11.86%
Adjusted Per Share Value based on latest NOSH - 193,774
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 89.54 89.98 85.62 83.06 82.38 77.93 75.51 12.06%
EPS 4.15 4.48 4.30 3.67 4.13 3.73 2.87 27.95%
DPS 0.36 0.36 0.36 0.25 0.25 0.25 0.25 27.60%
NAPS 0.325 0.3229 0.2427 0.3074 0.3038 0.2937 0.285 9.17%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.875 0.86 0.88 0.94 1.01 1.05 1.09 -
P/RPS 0.23 0.23 0.25 0.28 0.30 0.33 0.36 -25.88%
P/EPS 5.04 4.63 4.96 6.26 6.05 6.95 9.42 -34.17%
EY 19.84 21.61 20.15 15.99 16.54 14.39 10.61 51.95%
DY 1.74 1.76 1.70 1.06 0.99 0.95 0.92 53.11%
P/NAPS 0.64 0.64 0.88 0.75 0.82 0.88 0.95 -23.20%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 25/05/11 25/02/11 23/11/10 25/08/10 27/05/10 24/02/10 -
Price 0.865 0.88 0.91 0.94 0.98 0.98 0.97 -
P/RPS 0.23 0.24 0.26 0.28 0.29 0.31 0.32 -19.80%
P/EPS 4.98 4.73 5.13 6.26 5.87 6.49 8.39 -29.43%
EY 20.07 21.12 19.48 15.99 17.04 15.41 11.93 41.58%
DY 1.76 1.72 1.65 1.06 1.02 1.02 1.03 43.06%
P/NAPS 0.64 0.66 0.91 0.75 0.80 0.82 0.84 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment