[COASTAL] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 25.5%
YoY- 452.63%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 219,339 233,259 226,839 228,106 286,814 299,353 299,528 -18.71%
PBT 74,865 361,409 426,258 578,135 481,735 353,556 228,704 -52.40%
Tax -23,280 -31,909 -36,538 -35,445 -49,031 -48,914 -42,717 -33.20%
NP 51,585 329,500 389,720 542,690 432,704 304,642 185,987 -57.37%
-
NP to SH 44,526 322,632 384,067 538,066 428,724 301,488 182,474 -60.85%
-
Tax Rate 31.10% 8.83% 8.57% 6.13% 10.18% 13.83% 18.68% -
Total Cost 167,754 -96,241 -162,881 -314,584 -145,890 -5,289 113,541 29.62%
-
Net Worth 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 17.72%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 17.72%
NOSH 546,882 546,719 546,463 545,662 541,639 539,485 539,347 0.92%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 23.52% 141.26% 171.80% 237.91% 150.87% 101.77% 62.09% -
ROE 2.57% 17.14% 21.18% 29.78% 26.60% 19.30% 13.47% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 41.21 43.80 42.56 42.91 54.40 56.85 56.96 -19.36%
EPS 8.37 60.58 72.06 101.23 81.32 57.26 34.70 -61.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2534 3.5343 3.4014 3.3997 3.0572 2.9673 2.5763 16.78%
Adjusted Per Share Value based on latest NOSH - 545,662
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 39.89 42.42 41.25 41.48 52.16 54.44 54.47 -18.70%
EPS 8.10 58.67 69.85 97.85 77.97 54.83 33.18 -60.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1493 3.4231 3.297 3.2863 2.9312 2.8415 2.4637 17.73%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.65 1.96 2.16 2.27 2.37 1.91 1.63 -
P/RPS 4.00 4.48 5.08 5.29 4.36 3.36 2.86 24.98%
P/EPS 19.72 3.24 3.00 2.24 2.91 3.34 4.70 159.46%
EY 5.07 30.91 33.36 44.59 34.31 29.98 21.29 -61.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.64 0.67 0.78 0.64 0.63 -13.10%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 23/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.67 1.78 2.18 2.35 2.26 2.23 1.85 -
P/RPS 4.05 4.06 5.12 5.48 4.15 3.92 3.25 15.75%
P/EPS 19.96 2.94 3.03 2.32 2.78 3.89 5.33 140.57%
EY 5.01 34.03 33.05 43.08 35.98 25.67 18.76 -58.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.64 0.69 0.74 0.75 0.72 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment