[COASTAL] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 25.5%
YoY- 452.63%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 228,106 290,728 158,874 209,006 145,642 346,541 400,139 -8.93%
PBT 578,135 138,543 -139,308 70,165 -524,530 25,862 66,016 43.54%
Tax -35,445 -37,457 -18,415 -16,730 -14,199 -18,614 -18,288 11.65%
NP 542,690 101,086 -157,723 53,435 -538,729 7,248 47,728 49.92%
-
NP to SH 538,066 97,364 -156,957 53,435 -538,753 7,199 47,728 49.71%
-
Tax Rate 6.13% 27.04% - 23.84% - 71.97% 27.70% -
Total Cost -314,584 189,642 316,597 155,571 684,371 339,293 352,411 -
-
Net Worth 1,807,052 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 1,848,174 -0.37%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 5,274 10,546 -
Div Payout % - - - - - 73.26% 22.10% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,807,052 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 1,848,174 -0.37%
NOSH 545,662 538,142 535,350 535,350 531,811 531,599 531,599 0.43%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 237.91% 34.77% -99.28% 25.57% -369.90% 2.09% 11.93% -
ROE 29.78% 8.13% -14.45% 4.21% -45.22% 0.43% 2.58% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 42.91 55.53 30.32 39.41 27.61 65.71 75.80 -9.04%
EPS 101.23 18.60 -29.96 10.08 -102.15 1.36 9.04 49.54%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 2.00 -
NAPS 3.3997 2.2885 2.0738 2.3955 2.2588 3.196 3.5009 -0.48%
Adjusted Per Share Value based on latest NOSH - 545,662
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 41.57 52.98 28.95 38.09 26.54 63.15 72.92 -8.93%
EPS 98.05 17.74 -28.60 9.74 -98.17 1.31 8.70 49.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.96 1.92 -
NAPS 3.2929 2.1834 1.9799 2.3149 2.171 3.0716 3.3679 -0.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.27 1.84 0.79 0.68 1.06 1.15 1.32 -
P/RPS 5.29 3.31 2.61 1.73 3.84 1.75 1.74 20.35%
P/EPS 2.24 9.89 -2.64 6.75 -1.04 84.25 14.60 -26.82%
EY 44.59 10.11 -37.92 14.82 -96.36 1.19 6.85 36.62%
DY 0.00 0.00 0.00 0.00 0.00 0.87 1.52 -
P/NAPS 0.67 0.80 0.38 0.28 0.47 0.36 0.38 9.90%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/05/23 26/05/22 27/05/21 29/06/20 29/05/19 24/05/18 24/05/17 -
Price 2.35 1.74 0.75 0.59 0.99 1.20 1.36 -
P/RPS 5.48 3.13 2.47 1.50 3.59 1.83 1.79 20.48%
P/EPS 2.32 9.36 -2.50 5.86 -0.97 87.91 15.04 -26.75%
EY 43.08 10.69 -39.95 17.08 -103.18 1.14 6.65 36.51%
DY 0.00 0.00 0.00 0.00 0.00 0.83 1.47 -
P/NAPS 0.69 0.76 0.36 0.25 0.44 0.38 0.39 9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment