[COASTAL] YoY Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 3.25%
YoY- 455.51%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 226,710 321,940 149,730 219,242 149,005 167,285 265,733 -2.61%
PBT 616,674 150,766 35,689 105,218 51,478 7,234 65,596 45.25%
Tax -33,369 -43,065 -18,833 -17,385 -15,498 -16,471 -19,114 9.72%
NP 583,305 107,701 16,856 87,833 35,980 -9,237 46,481 52.41%
-
NP to SH 578,209 104,086 17,877 87,833 35,986 -9,302 46,481 52.18%
-
Tax Rate 5.41% 28.56% 52.77% 16.52% 30.11% 227.69% 29.14% -
Total Cost -356,594 214,238 132,874 131,409 113,025 176,522 219,252 -
-
Net Worth 1,807,052 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 1,848,174 -0.37%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 7,032 14,077 -
Div Payout % - - - - - 0.00% 30.29% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,807,052 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 1,848,174 -0.37%
NOSH 545,662 538,142 535,350 535,350 531,811 531,599 531,599 0.43%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 257.29% 33.45% 11.26% 40.06% 24.15% -5.52% 17.49% -
ROE 32.00% 8.69% 1.65% 6.91% 3.02% -0.55% 2.51% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 42.65 61.49 28.58 41.34 28.25 31.72 50.34 -2.72%
EPS 109.43 19.91 3.40 16.61 6.83 -1.76 8.77 52.26%
DPS 0.00 0.00 0.00 0.00 0.00 1.33 2.67 -
NAPS 3.3997 2.2885 2.0738 2.3955 2.2588 3.196 3.5009 -0.48%
Adjusted Per Share Value based on latest NOSH - 545,662
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 41.31 58.67 27.28 39.95 27.15 30.48 48.42 -2.61%
EPS 105.36 18.97 3.26 16.01 6.56 -1.70 8.47 52.18%
DPS 0.00 0.00 0.00 0.00 0.00 1.28 2.57 -
NAPS 3.2929 2.1834 1.9799 2.3149 2.171 3.0716 3.3679 -0.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.27 1.84 0.79 0.68 1.06 1.15 1.32 -
P/RPS 5.32 2.99 2.76 1.64 3.75 3.63 2.62 12.52%
P/EPS 2.09 9.26 23.15 4.11 15.54 -65.20 14.99 -27.97%
EY 47.92 10.80 4.32 24.36 6.44 -1.53 6.67 38.88%
DY 0.00 0.00 0.00 0.00 0.00 1.16 2.02 -
P/NAPS 0.67 0.80 0.38 0.28 0.47 0.36 0.38 9.90%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/05/23 26/05/22 27/05/21 29/06/20 29/05/19 24/05/18 24/05/17 -
Price 2.35 1.74 0.75 0.59 0.99 1.20 1.36 -
P/RPS 5.51 2.83 2.62 1.43 3.50 3.78 2.70 12.61%
P/EPS 2.16 8.75 21.98 3.56 14.51 -68.03 15.45 -27.94%
EY 46.29 11.43 4.55 28.07 6.89 -1.47 6.47 38.79%
DY 0.00 0.00 0.00 0.00 0.00 1.11 1.96 -
P/NAPS 0.69 0.76 0.36 0.25 0.44 0.38 0.39 9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment