[PLENITU] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -38.6%
YoY- -80.56%
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 183,066 170,692 146,840 188,835 235,586 199,922 183,184 -0.04%
PBT 18,882 11,646 12,196 28,256 32,206 25,152 17,456 5.36%
Tax -17,229 -15,486 -13,944 -23,301 -20,942 -15,136 -12,940 21.00%
NP 1,653 -3,840 -1,748 4,955 11,264 10,016 4,516 -48.79%
-
NP to SH 5,034 -118 1,888 8,212 13,374 11,208 5,656 -7.46%
-
Tax Rate 91.25% 132.97% 114.33% 82.46% 65.03% 60.18% 74.13% -
Total Cost 181,413 174,532 148,588 183,880 224,322 189,906 178,668 1.02%
-
Net Worth 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 1,571,919 0.48%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 1,571,919 0.48%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.90% -2.25% -1.19% 2.62% 4.78% 5.01% 2.47% -
ROE 0.32% -0.01% 0.12% 0.52% 0.86% 0.72% 0.36% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 47.98 44.74 38.49 49.49 61.75 52.40 48.01 -0.04%
EPS 1.33 0.00 0.40 2.20 3.47 3.00 1.60 -11.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.12 4.15 4.12 4.07 4.08 4.12 0.48%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 47.98 44.74 38.49 49.49 61.75 52.40 48.01 -0.04%
EPS 1.33 0.00 0.40 2.20 3.47 3.00 1.60 -11.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.12 4.15 4.12 4.07 4.08 4.12 0.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.10 1.04 0.93 1.05 0.825 1.27 1.34 -
P/RPS 2.29 2.32 2.42 2.12 1.34 2.42 2.79 -12.32%
P/EPS 83.36 -3,362.67 187.94 48.78 23.53 43.23 90.39 -5.24%
EY 1.20 -0.03 0.53 2.05 4.25 2.31 1.11 5.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.22 0.25 0.20 0.31 0.33 -12.51%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 22/02/21 17/11/20 27/08/20 29/06/20 25/02/20 28/11/19 -
Price 0.98 1.00 0.90 0.99 1.03 1.15 1.31 -
P/RPS 2.04 2.24 2.34 2.00 1.67 2.19 2.73 -17.63%
P/EPS 74.27 -3,233.34 181.88 46.00 29.38 39.15 88.37 -10.93%
EY 1.35 -0.03 0.55 2.17 3.40 2.55 1.13 12.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.22 0.24 0.25 0.28 0.32 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment