[POHKONG] YoY TTM Result on 31-Jan-2023 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
21-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- -3.58%
YoY- 116.95%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 1,476,168 1,555,057 1,031,559 745,044 925,286 1,044,893 956,116 7.50%
PBT 115,889 124,802 63,362 48,074 49,045 25,705 40,602 19.09%
Tax -32,242 -26,025 -17,832 -16,369 -14,360 -2,555 -8,708 24.36%
NP 83,647 98,777 45,530 31,705 34,685 23,150 31,894 17.42%
-
NP to SH 83,647 98,777 45,530 31,705 34,685 23,150 31,894 17.42%
-
Tax Rate 27.82% 20.85% 28.14% 34.05% 29.28% 9.94% 21.45% -
Total Cost 1,392,521 1,456,280 986,029 713,339 890,601 1,021,743 924,222 7.06%
-
Net Worth 800,186 722,219 631,942 590,906 566,285 529,354 508,836 7.83%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 8,207 9,438 4,924 4,924 4,924 4,103 4,103 12.24%
Div Payout % 9.81% 9.55% 10.82% 15.53% 14.20% 17.73% 12.87% -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 800,186 722,219 631,942 590,906 566,285 529,354 508,836 7.83%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 5.67% 6.35% 4.41% 4.26% 3.75% 2.22% 3.34% -
ROE 10.45% 13.68% 7.20% 5.37% 6.12% 4.37% 6.27% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 359.73 378.96 251.38 181.56 225.49 254.63 233.00 7.50%
EPS 20.38 24.07 11.10 7.73 8.45 5.64 7.77 17.42%
DPS 2.00 2.30 1.20 1.20 1.20 1.00 1.00 12.24%
NAPS 1.95 1.76 1.54 1.44 1.38 1.29 1.24 7.83%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 359.69 378.91 251.35 181.54 225.46 254.60 232.97 7.50%
EPS 20.38 24.07 11.09 7.73 8.45 5.64 7.77 17.42%
DPS 2.00 2.30 1.20 1.20 1.20 1.00 1.00 12.24%
NAPS 1.9498 1.7598 1.5398 1.4398 1.3798 1.2898 1.2398 7.83%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.86 0.845 0.79 0.82 0.58 0.515 0.625 -
P/RPS 0.24 0.22 0.31 0.45 0.26 0.20 0.27 -1.94%
P/EPS 4.22 3.51 7.12 10.61 6.86 9.13 8.04 -10.18%
EY 23.70 28.49 14.04 9.42 14.57 10.95 12.44 11.33%
DY 2.33 2.72 1.52 1.46 2.07 1.94 1.60 6.46%
P/NAPS 0.44 0.48 0.51 0.57 0.42 0.40 0.50 -2.10%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 19/03/24 21/03/23 24/03/22 23/03/21 17/03/20 14/03/19 12/03/18 -
Price 0.895 0.915 0.845 0.80 0.35 0.48 0.575 -
P/RPS 0.25 0.24 0.34 0.44 0.16 0.19 0.25 0.00%
P/EPS 4.39 3.80 7.62 10.35 4.14 8.51 7.40 -8.33%
EY 22.78 26.31 13.13 9.66 24.15 11.75 13.52 9.08%
DY 2.23 2.51 1.42 1.50 3.43 2.08 1.74 4.22%
P/NAPS 0.46 0.52 0.55 0.56 0.25 0.37 0.46 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment