[ANNUM] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -6.63%
YoY- -540.05%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 139,365 124,160 113,982 106,641 118,382 130,702 142,876 -1.64%
PBT -3,549 -5,790 -12,368 -14,969 -14,041 -12,405 -3,537 0.22%
Tax -161 -169 53 43 43 51 941 -
NP -3,710 -5,959 -12,315 -14,926 -13,998 -12,354 -2,596 26.90%
-
NP to SH -3,828 -5,959 -12,315 -14,926 -13,998 -12,354 -2,547 31.24%
-
Tax Rate - - - - - - - -
Total Cost 143,075 130,119 126,297 121,567 132,380 143,056 145,472 -1.10%
-
Net Worth 138,603 140,460 140,373 140,035 143,365 146,184 149,005 -4.71%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 138,603 140,460 140,373 140,035 143,365 146,184 149,005 -4.71%
NOSH 74,920 75,112 74,666 74,885 75,060 74,966 74,877 0.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -2.66% -4.80% -10.80% -14.00% -11.82% -9.45% -1.82% -
ROE -2.76% -4.24% -8.77% -10.66% -9.76% -8.45% -1.71% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 186.02 165.30 152.65 142.41 157.72 174.35 190.81 -1.68%
EPS -5.11 -7.93 -16.49 -19.93 -18.65 -16.48 -3.40 31.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.87 1.88 1.87 1.91 1.95 1.99 -4.75%
Adjusted Per Share Value based on latest NOSH - 74,885
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 61.26 54.58 50.10 46.88 52.04 57.45 62.80 -1.64%
EPS -1.68 -2.62 -5.41 -6.56 -6.15 -5.43 -1.12 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6092 0.6174 0.617 0.6155 0.6302 0.6426 0.655 -4.72%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.72 0.60 0.54 0.61 0.33 0.38 0.58 -
P/RPS 0.39 0.36 0.35 0.43 0.21 0.22 0.30 19.13%
P/EPS -14.09 -7.56 -3.27 -3.06 -1.77 -2.31 -17.05 -11.94%
EY -7.10 -13.22 -30.54 -32.68 -56.51 -43.37 -5.86 13.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.29 0.33 0.17 0.19 0.29 21.85%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 21/05/10 08/02/10 24/11/09 17/08/09 25/05/09 25/02/09 25/11/08 -
Price 0.63 0.60 0.61 0.57 0.56 0.36 0.47 -
P/RPS 0.34 0.36 0.40 0.40 0.36 0.21 0.25 22.77%
P/EPS -12.33 -7.56 -3.70 -2.86 -3.00 -2.18 -13.82 -7.32%
EY -8.11 -13.22 -27.04 -34.97 -33.30 -45.78 -7.24 7.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.32 0.30 0.29 0.18 0.24 26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment