[ANNUM] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -385.04%
YoY- -146.98%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 113,982 106,641 118,382 130,702 142,876 151,666 162,078 -20.90%
PBT -12,368 -14,969 -14,041 -12,405 -3,537 -4,270 -9,771 16.99%
Tax 53 43 43 51 941 1,879 2,817 -92.90%
NP -12,315 -14,926 -13,998 -12,354 -2,596 -2,391 -6,954 46.32%
-
NP to SH -12,315 -14,926 -13,998 -12,354 -2,547 -2,332 -6,856 47.71%
-
Tax Rate - - - - - - - -
Total Cost 126,297 121,567 132,380 143,056 145,472 154,057 169,032 -17.64%
-
Net Worth 140,373 140,035 143,365 146,184 149,005 150,622 151,957 -5.14%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 140,373 140,035 143,365 146,184 149,005 150,622 151,957 -5.14%
NOSH 74,666 74,885 75,060 74,966 74,877 74,936 74,855 -0.16%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -10.80% -14.00% -11.82% -9.45% -1.82% -1.58% -4.29% -
ROE -8.77% -10.66% -9.76% -8.45% -1.71% -1.55% -4.51% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 152.65 142.41 157.72 174.35 190.81 202.39 216.52 -20.76%
EPS -16.49 -19.93 -18.65 -16.48 -3.40 -3.11 -9.16 47.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.87 1.91 1.95 1.99 2.01 2.03 -4.98%
Adjusted Per Share Value based on latest NOSH - 74,966
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 50.10 46.88 52.04 57.45 62.80 66.67 71.24 -20.90%
EPS -5.41 -6.56 -6.15 -5.43 -1.12 -1.03 -3.01 47.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.617 0.6155 0.6302 0.6426 0.655 0.6621 0.6679 -5.14%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.54 0.61 0.33 0.38 0.58 0.61 0.60 -
P/RPS 0.35 0.43 0.21 0.22 0.30 0.30 0.28 16.02%
P/EPS -3.27 -3.06 -1.77 -2.31 -17.05 -19.60 -6.55 -37.04%
EY -30.54 -32.68 -56.51 -43.37 -5.86 -5.10 -15.26 58.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.17 0.19 0.29 0.30 0.30 -2.23%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 17/08/09 25/05/09 25/02/09 25/11/08 26/08/08 26/05/08 -
Price 0.61 0.57 0.56 0.36 0.47 0.64 0.71 -
P/RPS 0.40 0.40 0.36 0.21 0.25 0.32 0.33 13.67%
P/EPS -3.70 -2.86 -3.00 -2.18 -13.82 -20.57 -7.75 -38.88%
EY -27.04 -34.97 -33.30 -45.78 -7.24 -4.86 -12.90 63.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.29 0.18 0.24 0.32 0.35 -5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment