[ANNUM] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 69.1%
YoY- 96.14%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 109,173 116,170 123,672 134,039 145,556 139,365 124,160 -8.24%
PBT -2,197 -3,827 -2,939 1,307 -452 -3,549 -5,790 -47.68%
Tax -693 -1,254 -1,208 -1,660 -963 -161 -169 156.85%
NP -2,890 -5,081 -4,147 -353 -1,415 -3,710 -5,959 -38.35%
-
NP to SH -2,890 -5,085 -4,269 -475 -1,537 -3,828 -5,959 -38.35%
-
Tax Rate - - - 127.01% - - - -
Total Cost 112,063 121,251 127,819 134,392 146,971 143,075 130,119 -9.50%
-
Net Worth 154,154 160,623 135,790 141,076 141,062 138,603 140,460 6.41%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 154,154 160,623 135,790 141,076 141,062 138,603 140,460 6.41%
NOSH 84,700 90,238 75,022 75,040 76,250 74,920 75,112 8.36%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -2.65% -4.37% -3.35% -0.26% -0.97% -2.66% -4.80% -
ROE -1.87% -3.17% -3.14% -0.34% -1.09% -2.76% -4.24% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 128.89 128.74 164.85 178.62 190.89 186.02 165.30 -15.32%
EPS -3.41 -5.64 -5.69 -0.63 -2.02 -5.11 -7.93 -43.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.78 1.81 1.88 1.85 1.85 1.87 -1.79%
Adjusted Per Share Value based on latest NOSH - 75,040
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 48.02 51.09 54.39 58.95 64.02 61.29 54.61 -8.23%
EPS -1.27 -2.24 -1.88 -0.21 -0.68 -1.68 -2.62 -38.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.678 0.7064 0.5972 0.6205 0.6204 0.6096 0.6178 6.41%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.63 0.68 0.57 0.59 0.60 0.72 0.60 -
P/RPS 0.49 0.53 0.35 0.33 0.31 0.39 0.36 22.88%
P/EPS -18.46 -12.07 -10.02 -93.21 -29.77 -14.09 -7.56 81.62%
EY -5.42 -8.29 -9.98 -1.07 -3.36 -7.10 -13.22 -44.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.31 0.31 0.32 0.39 0.32 6.17%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 31/05/11 28/02/11 22/11/10 23/08/10 21/05/10 08/02/10 -
Price 0.51 0.61 0.57 0.59 0.59 0.63 0.60 -
P/RPS 0.40 0.47 0.35 0.33 0.31 0.34 0.36 7.29%
P/EPS -14.95 -10.83 -10.02 -93.21 -29.27 -12.33 -7.56 57.74%
EY -6.69 -9.24 -9.98 -1.07 -3.42 -8.11 -13.22 -36.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.31 0.31 0.32 0.34 0.32 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment