[ANNUM] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 119.2%
YoY- 622.28%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 328,972 284,744 264,483 191,079 120,427 84,259 53,354 237.37%
PBT 59,661 60,415 56,859 53,130 24,218 14,278 3,954 513.66%
Tax 100 383 233 38 38 0 0 -
NP 59,761 60,798 57,092 53,168 24,256 14,278 3,954 514.34%
-
NP to SH 59,682 60,666 57,093 53,168 24,256 14,278 3,954 513.80%
-
Tax Rate -0.17% -0.63% -0.41% -0.07% -0.16% 0.00% 0.00% -
Total Cost 269,211 223,946 207,391 137,911 96,171 69,981 49,400 210.64%
-
Net Worth 155,025 119,945 110,250 96,749 68,996 61,495 51,334 109.35%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 155,025 119,945 110,250 96,749 68,996 61,495 51,334 109.35%
NOSH 97,500 97,500 75,000 75,000 75,000 75,000 75,000 19.17%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 18.17% 21.35% 21.59% 27.83% 20.14% 16.95% 7.41% -
ROE 38.50% 50.58% 51.79% 54.95% 35.16% 23.22% 7.70% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 337.41 365.59 352.64 254.77 160.58 112.35 72.75 178.89%
EPS 61.21 77.89 76.12 70.89 32.34 19.04 5.39 407.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.54 1.47 1.29 0.92 0.82 0.70 73.05%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 144.60 125.16 116.26 83.99 52.93 37.04 23.45 237.38%
EPS 26.23 26.67 25.10 23.37 10.66 6.28 1.74 513.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6814 0.5272 0.4846 0.4253 0.3033 0.2703 0.2256 109.37%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.40 0.675 0.74 0.91 1.00 1.10 1.29 -
P/RPS 0.12 0.18 0.21 0.36 0.62 0.98 1.77 -83.45%
P/EPS 0.65 0.87 0.97 1.28 3.09 5.78 23.93 -91.02%
EY 153.03 115.39 102.87 77.90 32.34 17.31 4.18 1009.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.44 0.50 0.71 1.09 1.34 1.84 -73.66%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 18/08/22 19/05/22 22/02/22 18/11/21 23/08/21 19/05/21 24/02/21 -
Price 0.405 0.46 0.83 0.955 0.99 1.16 1.41 -
P/RPS 0.12 0.13 0.24 0.37 0.62 1.03 1.94 -84.43%
P/EPS 0.66 0.59 1.09 1.35 3.06 6.09 26.15 -91.45%
EY 151.14 169.33 91.72 74.23 32.67 16.41 3.82 1068.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.56 0.74 1.08 1.41 2.01 -75.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment