[ANNUM] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 255.66%
YoY- 3079.02%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 84,607 66,373 97,320 80,672 40,379 46,112 23,916 132.71%
PBT 7,073 11,531 13,084 27,973 7,827 7,975 9,355 -17.04%
Tax -245 150 195 0 38 0 0 -
NP 6,828 11,681 13,279 27,973 7,865 7,975 9,355 -18.98%
-
NP to SH 6,881 11,548 13,280 27,973 7,865 7,975 9,355 -18.56%
-
Tax Rate 3.46% -1.30% -1.49% 0.00% -0.49% 0.00% 0.00% -
Total Cost 77,779 54,692 84,041 52,699 32,514 38,137 14,561 206.51%
-
Net Worth 155,025 119,945 110,250 96,749 68,996 61,495 51,334 109.35%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 155,025 119,945 110,250 96,749 68,996 61,495 51,334 109.35%
NOSH 97,500 97,500 75,000 75,000 75,000 75,000 75,000 19.17%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 8.07% 17.60% 13.64% 34.67% 19.48% 17.29% 39.12% -
ROE 4.44% 9.63% 12.05% 28.91% 11.40% 12.97% 18.22% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 86.78 85.22 129.76 107.56 53.84 61.49 32.61 92.37%
EPS 7.06 14.83 17.71 37.29 10.49 10.63 12.76 -32.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.54 1.47 1.29 0.92 0.82 0.70 73.05%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 37.21 29.19 42.80 35.48 17.76 20.28 10.52 132.68%
EPS 3.03 5.08 5.84 12.30 3.46 3.51 4.11 -18.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.5275 0.4849 0.4255 0.3035 0.2705 0.2258 109.33%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.40 0.675 0.74 0.91 1.00 1.10 1.29 -
P/RPS 0.46 0.79 0.57 0.85 1.86 1.79 3.96 -76.28%
P/EPS 5.67 4.55 4.18 2.44 9.54 10.34 10.11 -32.06%
EY 17.64 21.97 23.93 40.99 10.49 9.67 9.89 47.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.44 0.50 0.71 1.09 1.34 1.84 -73.66%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 18/08/22 19/05/22 22/02/22 18/11/21 23/08/21 19/05/21 24/02/21 -
Price 0.405 0.46 0.83 0.955 1.00 1.16 1.50 -
P/RPS 0.47 0.54 0.64 0.89 1.86 1.89 4.60 -78.23%
P/EPS 5.74 3.10 4.69 2.56 9.54 10.91 11.76 -38.08%
EY 17.43 32.23 21.33 39.05 10.49 9.17 8.50 61.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.56 0.74 1.09 1.41 2.14 -76.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment