[LCTH] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
11-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -5.48%
YoY- -504.93%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 245,977 176,243 116,321 100,964 104,934 110,746 130,199 52.88%
PBT -28,321 -20,813 -21,517 -31,257 -31,551 -28,882 -24,088 11.40%
Tax 1,366 1,183 2,336 2,920 4,687 4,820 4,132 -52.22%
NP -26,955 -19,630 -19,181 -28,337 -26,864 -24,062 -19,956 22.21%
-
NP to SH -26,955 -19,630 -19,181 -28,337 -26,864 -24,062 -19,956 22.21%
-
Tax Rate - - - - - - - -
Total Cost 272,932 195,873 135,502 129,301 131,798 134,808 150,155 48.99%
-
Net Worth 165,454 176,400 183,952 187,785 190,753 194,349 197,960 -11.28%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 165,454 176,400 183,952 187,785 190,753 194,349 197,960 -11.28%
NOSH 360,000 360,000 360,000 361,125 359,911 359,907 359,927 0.01%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -10.96% -11.14% -16.49% -28.07% -25.60% -21.73% -15.33% -
ROE -16.29% -11.13% -10.43% -15.09% -14.08% -12.38% -10.08% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 68.39 48.96 32.25 27.96 29.16 30.77 36.17 52.96%
EPS -7.49 -5.45 -5.32 -7.85 -7.46 -6.69 -5.54 22.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.49 0.51 0.52 0.53 0.54 0.55 -11.24%
Adjusted Per Share Value based on latest NOSH - 361,125
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 68.33 48.96 32.31 28.05 29.15 30.76 36.17 52.87%
EPS -7.49 -5.45 -5.33 -7.87 -7.46 -6.68 -5.54 22.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4596 0.49 0.511 0.5216 0.5299 0.5399 0.5499 -11.28%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.20 0.21 0.17 0.16 0.22 0.25 0.26 -
P/RPS 0.29 0.43 0.53 0.57 0.75 0.81 0.72 -45.49%
P/EPS -2.67 -3.85 -3.20 -2.04 -2.95 -3.74 -4.69 -31.33%
EY -37.47 -25.97 -31.28 -49.04 -33.93 -26.74 -21.32 45.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.33 0.31 0.42 0.46 0.47 -5.76%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 14/08/12 11/05/12 28/02/12 11/11/11 12/08/11 12/05/11 25/02/11 -
Price 0.20 0.22 0.20 0.20 0.19 0.25 0.25 -
P/RPS 0.29 0.45 0.62 0.72 0.65 0.81 0.69 -43.92%
P/EPS -2.67 -4.03 -3.76 -2.55 -2.55 -3.74 -4.51 -29.51%
EY -37.47 -24.79 -26.59 -39.23 -39.28 -26.74 -22.18 41.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.39 0.38 0.36 0.46 0.45 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment