[LCTH] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
11-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -33.97%
YoY- -36.93%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 96,795 84,055 40,329 24,798 27,061 24,133 24,972 146.95%
PBT -12,198 -3,995 -6,927 -5,201 -4,690 -4,699 -16,667 -18.80%
Tax 796 -351 1,182 -261 613 802 1,766 -41.24%
NP -11,402 -4,346 -5,745 -5,462 -4,077 -3,897 -14,901 -16.35%
-
NP to SH -11,402 -4,346 -5,745 -5,462 -4,077 -3,897 -14,901 -16.35%
-
Tax Rate - - - - - - - -
Total Cost 108,197 88,401 46,074 30,260 31,138 28,030 39,873 94.66%
-
Net Worth 165,600 176,400 183,952 187,785 190,753 194,349 197,960 -11.22%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 165,600 176,400 183,952 187,785 190,753 194,349 197,960 -11.22%
NOSH 360,000 360,000 360,691 361,125 359,911 359,907 359,927 0.01%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -11.78% -5.17% -14.25% -22.03% -15.07% -16.15% -59.67% -
ROE -6.89% -2.46% -3.12% -2.91% -2.14% -2.01% -7.53% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 26.89 23.35 11.18 6.87 7.52 6.71 6.94 146.89%
EPS -3.17 -1.20 -1.60 -1.52 -1.13 -1.08 -4.14 -16.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.49 0.51 0.52 0.53 0.54 0.55 -11.24%
Adjusted Per Share Value based on latest NOSH - 361,125
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 26.89 23.35 11.20 6.89 7.52 6.70 6.94 146.89%
EPS -3.17 -1.20 -1.60 -1.52 -1.13 -1.08 -4.14 -16.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.49 0.511 0.5216 0.5299 0.5399 0.5499 -11.22%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.20 0.21 0.17 0.16 0.22 0.25 0.26 -
P/RPS 0.74 0.90 1.52 2.33 2.93 3.73 3.75 -66.13%
P/EPS -6.31 -17.40 -10.67 -10.58 -19.42 -23.09 -6.28 0.31%
EY -15.84 -5.75 -9.37 -9.45 -5.15 -4.33 -15.92 -0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.33 0.31 0.42 0.46 0.47 -5.76%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 14/08/12 11/05/12 28/02/12 11/11/11 12/08/11 12/05/11 25/02/11 -
Price 0.20 0.22 0.20 0.20 0.19 0.25 0.25 -
P/RPS 0.74 0.94 1.79 2.91 2.53 3.73 3.60 -65.20%
P/EPS -6.31 -18.22 -12.56 -13.22 -16.77 -23.09 -6.04 2.96%
EY -15.84 -5.49 -7.96 -7.56 -5.96 -4.33 -16.56 -2.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.39 0.38 0.36 0.46 0.45 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment