[LCTH] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -20.58%
YoY- -316.21%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 116,321 100,964 104,934 110,746 130,199 189,681 224,029 -35.32%
PBT -21,517 -31,257 -31,551 -28,882 -24,088 4,570 12,287 -
Tax 2,336 2,920 4,687 4,820 4,132 2,428 1,008 74.85%
NP -19,181 -28,337 -26,864 -24,062 -19,956 6,998 13,295 -
-
NP to SH -19,181 -28,337 -26,864 -24,062 -19,956 6,998 13,295 -
-
Tax Rate - - - - - -53.13% -8.20% -
Total Cost 135,502 129,301 131,798 134,808 150,155 182,683 210,734 -25.44%
-
Net Worth 183,952 187,785 190,753 194,349 197,960 215,621 222,214 -11.80%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - 4,785 4,785 -
Div Payout % - - - - - 68.38% 35.99% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 183,952 187,785 190,753 194,349 197,960 215,621 222,214 -11.80%
NOSH 360,000 361,125 359,911 359,907 359,927 359,369 364,285 -0.78%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -16.49% -28.07% -25.60% -21.73% -15.33% 3.69% 5.93% -
ROE -10.43% -15.09% -14.08% -12.38% -10.08% 3.25% 5.98% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 32.25 27.96 29.16 30.77 36.17 52.78 61.50 -34.89%
EPS -5.32 -7.85 -7.46 -6.69 -5.54 1.95 3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 1.33 1.31 -
NAPS 0.51 0.52 0.53 0.54 0.55 0.60 0.61 -11.22%
Adjusted Per Share Value based on latest NOSH - 359,907
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 32.31 28.05 29.15 30.76 36.17 52.69 62.23 -35.32%
EPS -5.33 -7.87 -7.46 -6.68 -5.54 1.94 3.69 -
DPS 0.00 0.00 0.00 0.00 0.00 1.33 1.33 -
NAPS 0.511 0.5216 0.5299 0.5399 0.5499 0.5989 0.6173 -11.80%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.17 0.16 0.22 0.25 0.26 0.27 0.29 -
P/RPS 0.53 0.57 0.75 0.81 0.72 0.51 0.47 8.31%
P/EPS -3.20 -2.04 -2.95 -3.74 -4.69 13.87 7.95 -
EY -31.28 -49.04 -33.93 -26.74 -21.32 7.21 12.58 -
DY 0.00 0.00 0.00 0.00 0.00 4.93 4.53 -
P/NAPS 0.33 0.31 0.42 0.46 0.47 0.45 0.48 -22.05%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 11/11/11 12/08/11 12/05/11 25/02/11 12/11/10 12/08/10 -
Price 0.20 0.20 0.19 0.25 0.25 0.37 0.29 -
P/RPS 0.62 0.72 0.65 0.81 0.69 0.70 0.47 20.22%
P/EPS -3.76 -2.55 -2.55 -3.74 -4.51 19.00 7.95 -
EY -26.59 -39.23 -39.28 -26.74 -22.18 5.26 12.58 -
DY 0.00 0.00 0.00 0.00 0.00 3.60 4.53 -
P/NAPS 0.39 0.38 0.36 0.46 0.45 0.62 0.48 -12.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment