[ALAQAR] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 0.45%
YoY- -3.51%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 108,757 109,794 110,945 109,897 109,532 109,068 108,644 0.06%
PBT 69,744 68,738 67,912 74,522 74,232 73,640 73,148 -3.12%
Tax -92 -279 -466 -1,860 -1,894 -1,936 -1,940 -86.92%
NP 69,652 68,459 67,446 72,662 72,338 71,704 71,208 -1.46%
-
NP to SH 69,652 68,459 67,446 72,662 72,338 71,704 71,208 -1.46%
-
Tax Rate 0.13% 0.41% 0.69% 2.50% 2.55% 2.63% 2.65% -
Total Cost 39,105 41,335 43,499 37,235 37,194 37,364 37,436 2.95%
-
Net Worth 893,970 877,294 879,843 815,052 838,903 821,661 832,407 4.87%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 92,049 118,471 126,444 115,696 106,624 80,202 81,579 8.39%
Div Payout % 132.16% 173.06% 187.48% 159.23% 147.40% 111.85% 114.56% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 893,970 877,294 879,843 815,052 838,903 821,661 832,407 4.87%
NOSH 728,226 728,226 728,226 695,852 697,168 696,499 696,925 2.97%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 64.04% 62.35% 60.79% 66.12% 66.04% 65.74% 65.54% -
ROE 7.79% 7.80% 7.67% 8.92% 8.62% 8.73% 8.55% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 14.93 15.08 15.23 15.79 15.71 15.66 15.59 -2.84%
EPS 9.56 9.40 9.26 10.44 10.38 10.29 10.22 -4.35%
DPS 12.64 16.27 17.36 16.61 15.30 11.51 11.71 5.23%
NAPS 1.2276 1.2047 1.2082 1.1713 1.2033 1.1797 1.1944 1.84%
Adjusted Per Share Value based on latest NOSH - 695,852
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 12.95 13.08 13.21 13.09 13.05 12.99 12.94 0.05%
EPS 8.30 8.15 8.03 8.65 8.62 8.54 8.48 -1.42%
DPS 10.96 14.11 15.06 13.78 12.70 9.55 9.72 8.34%
NAPS 1.0648 1.0449 1.0479 0.9708 0.9992 0.9786 0.9914 4.88%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.56 1.52 1.40 1.32 1.29 1.38 1.38 -
P/RPS 10.45 10.08 9.19 8.36 8.21 8.81 8.85 11.72%
P/EPS 16.31 16.17 15.12 12.64 12.43 13.40 13.51 13.39%
EY 6.13 6.18 6.62 7.91 8.04 7.46 7.40 -11.80%
DY 8.10 10.70 12.40 12.58 11.86 8.34 8.49 -3.08%
P/NAPS 1.27 1.26 1.16 1.13 1.07 1.17 1.16 6.23%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 20/05/16 25/02/16 26/11/15 25/08/15 28/05/15 27/02/15 -
Price 1.65 1.55 1.49 1.30 1.32 1.33 1.40 -
P/RPS 11.05 10.28 9.78 8.23 8.40 8.49 8.98 14.84%
P/EPS 17.25 16.49 16.09 12.45 12.72 12.92 13.70 16.62%
EY 5.80 6.07 6.22 8.03 7.86 7.74 7.30 -14.22%
DY 7.66 10.50 11.65 12.78 11.59 8.65 8.36 -5.66%
P/NAPS 1.34 1.29 1.23 1.11 1.10 1.13 1.17 9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment