[ALAQAR] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -16.64%
YoY- -16.65%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 101,339 102,721 107,824 106,110 105,328 104,233 103,551 -1.42%
PBT 68,529 71,023 75,689 76,147 92,278 91,290 91,523 -17.49%
Tax 14 14 14 14 -918 -918 -928 -
NP 68,543 71,037 75,703 76,161 91,360 90,372 90,595 -16.92%
-
NP to SH 68,543 71,037 75,703 76,161 91,360 90,372 90,595 -16.92%
-
Tax Rate -0.02% -0.02% -0.02% -0.02% 0.99% 1.01% 1.01% -
Total Cost 32,796 31,684 32,121 29,949 13,968 13,861 12,956 85.42%
-
Net Worth 968,997 970,322 957,516 958,546 951,628 949,567 948,463 1.43%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 44,453 42,981 57,038 57,406 57,186 57,697 56,383 -14.61%
Div Payout % 64.85% 60.51% 75.35% 75.38% 62.59% 63.84% 62.24% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 968,997 970,322 957,516 958,546 951,628 949,567 948,463 1.43%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 67.64% 69.16% 70.21% 71.78% 86.74% 86.70% 87.49% -
ROE 7.07% 7.32% 7.91% 7.95% 9.60% 9.52% 9.55% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.77 13.96 14.65 14.42 14.31 14.16 14.07 -1.42%
EPS 9.31 9.65 10.29 10.35 12.41 12.28 12.31 -16.94%
DPS 6.04 5.84 7.75 7.80 7.77 7.86 7.70 -14.90%
NAPS 1.3166 1.3184 1.301 1.3024 1.293 1.2902 1.2887 1.43%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.06 12.22 12.83 12.62 12.53 12.40 12.32 -1.40%
EPS 8.16 8.45 9.01 9.06 10.87 10.75 10.78 -16.89%
DPS 5.29 5.11 6.79 6.83 6.80 6.86 6.71 -14.62%
NAPS 1.1529 1.1545 1.1392 1.1405 1.1322 1.1298 1.1285 1.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.35 1.38 1.39 1.32 1.48 1.50 1.37 -
P/RPS 9.80 9.89 9.49 9.16 10.34 10.59 9.74 0.40%
P/EPS 14.50 14.30 13.51 12.76 11.92 12.22 11.13 19.22%
EY 6.90 6.99 7.40 7.84 8.39 8.19 8.98 -16.06%
DY 4.47 4.23 5.58 5.91 5.25 5.24 5.62 -14.11%
P/NAPS 1.03 1.05 1.07 1.01 1.14 1.16 1.06 -1.89%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 29/05/20 25/02/20 21/11/19 30/08/19 29/05/19 -
Price 1.32 1.38 1.35 1.38 1.46 1.51 1.41 -
P/RPS 9.59 9.89 9.21 9.57 10.20 10.66 10.02 -2.87%
P/EPS 14.17 14.30 13.12 13.34 11.76 12.30 11.45 15.22%
EY 7.06 6.99 7.62 7.50 8.50 8.13 8.73 -13.16%
DY 4.58 4.23 5.74 5.65 5.32 5.21 5.46 -11.02%
P/NAPS 1.00 1.05 1.04 1.06 1.13 1.17 1.09 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment