[ALAQAR] QoQ Quarter Result on 31-Dec-2019 [#4]

Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 78.87%
YoY- -34.51%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 25,336 21,164 28,161 26,678 26,718 26,267 26,447 -2.81%
PBT 13,634 10,556 15,505 28,834 16,128 15,222 15,963 -9.95%
Tax 0 0 0 14 0 0 0 -
NP 13,634 10,556 15,505 28,848 16,128 15,222 15,963 -9.95%
-
NP to SH 13,634 10,556 15,505 28,848 16,128 15,222 15,963 -9.95%
-
Tax Rate 0.00% 0.00% 0.00% -0.05% 0.00% 0.00% 0.00% -
Total Cost 11,702 10,608 12,656 -2,170 10,590 11,045 10,484 7.58%
-
Net Worth 968,997 970,322 957,516 958,546 951,628 949,567 948,463 1.43%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 15,161 - 14,866 14,425 13,689 14,057 15,234 -0.31%
Div Payout % 111.20% - 95.88% 50.00% 84.88% 92.35% 95.44% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 968,997 970,322 957,516 958,546 951,628 949,567 948,463 1.43%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 53.81% 49.88% 55.06% 108.13% 60.36% 57.95% 60.36% -
ROE 1.41% 1.09% 1.62% 3.01% 1.69% 1.60% 1.68% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.44 2.88 3.83 3.62 3.63 3.57 3.59 -2.79%
EPS 1.85 1.43 2.11 3.92 2.19 2.07 2.17 -10.06%
DPS 2.06 0.00 2.02 1.96 1.86 1.91 2.07 -0.32%
NAPS 1.3166 1.3184 1.301 1.3024 1.293 1.2902 1.2887 1.43%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.02 2.52 3.35 3.18 3.18 3.13 3.15 -2.76%
EPS 1.62 1.26 1.85 3.44 1.92 1.81 1.90 -10.05%
DPS 1.81 0.00 1.77 1.72 1.63 1.67 1.81 0.00%
NAPS 1.1541 1.1557 1.1404 1.1417 1.1334 1.131 1.1297 1.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.35 1.38 1.39 1.32 1.48 1.50 1.37 -
P/RPS 39.22 47.99 36.33 36.42 40.77 42.03 38.13 1.89%
P/EPS 72.88 96.22 65.98 33.68 67.54 72.53 63.16 9.98%
EY 1.37 1.04 1.52 2.97 1.48 1.38 1.58 -9.04%
DY 1.53 0.00 1.45 1.48 1.26 1.27 1.51 0.87%
P/NAPS 1.03 1.05 1.07 1.01 1.14 1.16 1.06 -1.89%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 29/05/20 25/02/20 21/11/19 30/08/19 29/05/19 -
Price 1.32 1.38 1.35 1.38 1.46 1.51 1.41 -
P/RPS 38.34 47.99 35.28 38.07 40.22 42.31 39.24 -1.53%
P/EPS 71.26 96.22 64.08 35.21 66.63 73.01 65.01 6.29%
EY 1.40 1.04 1.56 2.84 1.50 1.37 1.54 -6.14%
DY 1.56 0.00 1.50 1.42 1.27 1.26 1.47 4.02%
P/NAPS 1.00 1.05 1.04 1.06 1.13 1.17 1.09 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment