[AMFIRST] QoQ Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
09-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 9.95%
YoY- -16.08%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 94,436 92,356 90,992 88,539 92,565 94,396 100,456 -4.02%
PBT 38,684 37,902 37,752 45,362 41,257 41,172 39,764 -1.81%
Tax 0 0 0 0 0 0 0 -
NP 38,684 37,902 37,752 45,362 41,257 41,172 39,764 -1.81%
-
NP to SH 38,684 37,902 37,752 45,362 41,257 41,172 39,764 -1.81%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 55,752 54,454 53,240 43,177 51,308 53,224 60,692 -5.48%
-
Net Worth 594,852 603,387 594,207 606,185 591,779 580,610 579,877 1.70%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 25,636 38,416 - 41,842 27,523 41,257 - -
Div Payout % 66.27% 101.36% - 92.24% 66.71% 100.21% - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 594,852 603,387 594,207 606,185 591,779 580,610 579,877 1.70%
NOSH 429,186 428,755 428,999 429,158 429,167 428,874 428,491 0.10%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 40.96% 41.04% 41.49% 51.23% 44.57% 43.62% 39.58% -
ROE 6.50% 6.28% 6.35% 7.48% 6.97% 7.09% 6.86% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 22.00 21.54 21.21 20.63 21.57 22.01 23.44 -4.12%
EPS 9.01 8.84 8.80 10.57 9.61 9.60 9.28 -1.94%
DPS 5.97 8.96 0.00 9.75 6.41 9.62 0.00 -
NAPS 1.386 1.4073 1.3851 1.4125 1.3789 1.3538 1.3533 1.60%
Adjusted Per Share Value based on latest NOSH - 429,136
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 13.76 13.46 13.26 12.90 13.49 13.75 14.64 -4.03%
EPS 5.64 5.52 5.50 6.61 6.01 6.00 5.79 -1.72%
DPS 3.73 5.60 0.00 6.10 4.01 6.01 0.00 -
NAPS 0.8666 0.8791 0.8657 0.8831 0.8621 0.8459 0.8448 1.70%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.16 1.12 1.18 1.16 1.18 1.19 1.17 -
P/RPS 5.27 5.20 5.56 5.62 5.47 5.41 4.99 3.69%
P/EPS 12.87 12.67 13.41 10.97 12.27 12.40 12.61 1.36%
EY 7.77 7.89 7.46 9.11 8.15 8.07 7.93 -1.34%
DY 5.15 8.00 0.00 8.41 5.44 8.08 0.00 -
P/NAPS 0.84 0.80 0.85 0.82 0.86 0.88 0.86 -1.55%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 18/10/11 10/08/11 09/05/11 08/02/11 03/11/10 11/08/10 -
Price 1.19 1.16 1.17 1.21 1.18 1.19 1.19 -
P/RPS 5.41 5.39 5.52 5.87 5.47 5.41 5.08 4.27%
P/EPS 13.20 13.12 13.30 11.45 12.27 12.40 12.82 1.96%
EY 7.57 7.62 7.52 8.74 8.15 8.07 7.80 -1.97%
DY 5.02 7.72 0.00 8.06 5.44 8.08 0.00 -
P/NAPS 0.86 0.82 0.84 0.86 0.86 0.88 0.88 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment