[AMFIRST] QoQ Cumulative Quarter Result on 31-Mar-2011 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
09-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 46.6%
YoY- -16.08%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 70,827 46,178 22,748 88,539 69,424 47,198 25,114 99.23%
PBT 29,013 18,951 9,438 45,362 30,943 20,586 9,941 103.82%
Tax 0 0 0 0 0 0 0 -
NP 29,013 18,951 9,438 45,362 30,943 20,586 9,941 103.82%
-
NP to SH 29,013 18,951 9,438 45,362 30,943 20,586 9,941 103.82%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 41,814 27,227 13,310 43,177 38,481 26,612 15,173 96.19%
-
Net Worth 594,852 603,387 594,207 606,185 591,779 580,610 579,877 1.70%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 19,227 19,208 - 41,842 20,642 20,628 - -
Div Payout % 66.27% 101.36% - 92.24% 66.71% 100.21% - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 594,852 603,387 594,207 606,185 591,779 580,610 579,877 1.70%
NOSH 429,186 428,755 428,999 429,158 429,167 428,874 428,491 0.10%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 40.96% 41.04% 41.49% 51.23% 44.57% 43.62% 39.58% -
ROE 4.88% 3.14% 1.59% 7.48% 5.23% 3.55% 1.71% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.50 10.77 5.30 20.63 16.18 11.01 5.86 99.02%
EPS 6.76 4.42 2.20 10.57 7.21 4.80 2.32 103.60%
DPS 4.48 4.48 0.00 9.75 4.81 4.81 0.00 -
NAPS 1.386 1.4073 1.3851 1.4125 1.3789 1.3538 1.3533 1.60%
Adjusted Per Share Value based on latest NOSH - 429,136
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.32 6.73 3.31 12.90 10.11 6.88 3.66 99.21%
EPS 4.23 2.76 1.37 6.61 4.51 3.00 1.45 103.76%
DPS 2.80 2.80 0.00 6.10 3.01 3.01 0.00 -
NAPS 0.8666 0.8791 0.8657 0.8831 0.8621 0.8459 0.8448 1.70%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.16 1.12 1.18 1.16 1.18 1.19 1.17 -
P/RPS 7.03 10.40 22.25 5.62 7.29 10.81 19.96 -50.03%
P/EPS 17.16 25.34 53.64 10.97 16.37 24.79 50.43 -51.16%
EY 5.83 3.95 1.86 9.11 6.11 4.03 1.98 105.02%
DY 3.86 4.00 0.00 8.41 4.08 4.04 0.00 -
P/NAPS 0.84 0.80 0.85 0.82 0.86 0.88 0.86 -1.55%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 18/10/11 10/08/11 09/05/11 08/02/11 03/11/10 11/08/10 -
Price 1.19 1.16 1.17 1.21 1.18 1.19 1.19 -
P/RPS 7.21 10.77 22.06 5.87 7.29 10.81 20.30 -49.75%
P/EPS 17.60 26.24 53.18 11.45 16.37 24.79 51.29 -50.89%
EY 5.68 3.81 1.88 8.74 6.11 4.03 1.95 103.56%
DY 3.76 3.86 0.00 8.06 4.08 4.04 0.00 -
P/NAPS 0.86 0.82 0.84 0.86 0.86 0.88 0.88 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment