[SAUDEE] QoQ TTM Result on 31-Jan-2019 [#2]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
25-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- -3.89%
YoY- -262.1%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 78,843 79,491 72,499 71,326 76,784 89,219 94,680 -11.45%
PBT -2,593 -2,410 -4,618 -4,402 -4,479 -4,298 1,922 -
Tax 2,897 2,863 1,511 1,282 1,470 1,327 -411 -
NP 304 453 -3,107 -3,120 -3,009 -2,971 1,511 -65.56%
-
NP to SH 304 453 -2,955 -2,968 -2,857 -2,819 1,511 -65.56%
-
Tax Rate - - - - - - 21.38% -
Total Cost 78,539 79,038 75,606 74,446 79,793 92,190 93,169 -10.73%
-
Net Worth 57,560 56,185 62,105 62,105 62,105 60,652 64,549 -7.33%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 57,560 56,185 62,105 62,105 62,105 60,652 64,549 -7.33%
NOSH 137,315 137,315 132,405 132,405 132,405 132,405 132,000 2.65%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 0.39% 0.57% -4.29% -4.37% -3.92% -3.33% 1.60% -
ROE 0.53% 0.81% -4.76% -4.78% -4.60% -4.65% 2.34% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 57.53 59.42 54.87 53.98 58.11 67.66 71.87 -13.75%
EPS 0.22 0.34 -2.24 -2.25 -2.16 -2.14 1.15 -66.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.47 0.47 0.47 0.46 0.49 -9.74%
Adjusted Per Share Value based on latest NOSH - 132,405
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 5.05 5.09 4.64 4.57 4.92 5.71 6.06 -11.41%
EPS 0.02 0.03 -0.19 -0.19 -0.18 -0.18 0.10 -65.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.036 0.0398 0.0398 0.0398 0.0388 0.0413 -7.21%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.235 0.29 0.28 0.29 0.335 0.37 0.40 -
P/RPS 0.41 0.49 0.51 0.54 0.58 0.55 0.56 -18.72%
P/EPS 105.94 85.64 -12.52 -12.91 -15.49 -17.31 34.87 109.34%
EY 0.94 1.17 -7.99 -7.75 -6.45 -5.78 2.87 -52.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.60 0.62 0.71 0.80 0.82 -22.39%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 20/12/19 27/09/19 24/06/19 25/03/19 21/12/18 28/09/18 27/06/18 -
Price 0.28 0.265 0.29 0.32 0.28 0.405 0.38 -
P/RPS 0.49 0.45 0.53 0.59 0.48 0.60 0.53 -5.08%
P/EPS 126.23 78.26 -12.97 -14.25 -12.95 -18.94 33.13 143.35%
EY 0.79 1.28 -7.71 -7.02 -7.72 -5.28 3.02 -58.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.62 0.68 0.60 0.88 0.78 -9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment