[SAUDEE] QoQ Annualized Quarter Result on 31-Jan-2019 [#2]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
25-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- -2.13%
YoY- -16.84%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 74,712 79,491 79,318 80,326 77,304 89,219 101,612 -18.49%
PBT 1,480 -2,410 1,829 2,316 2,212 -4,296 2,256 -24.44%
Tax -572 2,863 -364 -844 -708 1,327 -609 -4.08%
NP 908 453 1,465 1,472 1,504 -2,969 1,646 -32.66%
-
NP to SH 908 453 1,465 1,472 1,504 -2,817 1,646 -32.66%
-
Tax Rate 38.65% - 19.90% 36.44% 32.01% - 26.99% -
Total Cost 73,804 79,038 77,853 78,854 75,800 92,188 99,965 -18.26%
-
Net Worth 57,560 56,185 62,105 62,105 62,105 60,652 64,549 -7.33%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 57,560 56,185 62,105 62,105 62,105 60,652 64,549 -7.33%
NOSH 137,315 137,315 132,405 132,405 132,405 132,405 132,000 2.65%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 1.22% 0.57% 1.85% 1.83% 1.95% -3.33% 1.62% -
ROE 1.58% 0.81% 2.36% 2.37% 2.42% -4.64% 2.55% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 54.51 59.42 60.03 60.79 58.50 67.66 77.13 -20.60%
EPS 0.68 0.34 1.11 1.12 1.12 -2.34 1.25 -33.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.47 0.47 0.47 0.46 0.49 -9.74%
Adjusted Per Share Value based on latest NOSH - 132,405
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 4.78 5.09 5.08 5.14 4.95 5.71 6.51 -18.56%
EPS 0.06 0.03 0.09 0.09 0.10 -0.18 0.11 -33.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.036 0.0398 0.0398 0.0398 0.0388 0.0413 -7.21%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.235 0.29 0.28 0.29 0.335 0.37 0.40 -
P/RPS 0.43 0.49 0.47 0.48 0.57 0.55 0.52 -11.86%
P/EPS 35.47 85.64 25.25 26.03 29.43 -17.32 32.00 7.08%
EY 2.82 1.17 3.96 3.84 3.40 -5.77 3.13 -6.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.60 0.62 0.71 0.80 0.82 -22.39%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 20/12/19 27/09/19 24/06/19 25/03/19 21/12/18 28/09/18 27/06/18 -
Price 0.28 0.265 0.29 0.32 0.28 0.405 0.38 -
P/RPS 0.51 0.45 0.48 0.53 0.48 0.60 0.49 2.69%
P/EPS 42.26 78.26 26.15 28.73 24.60 -18.96 30.40 24.48%
EY 2.37 1.28 3.82 3.48 4.06 -5.28 3.29 -19.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.62 0.68 0.60 0.88 0.78 -9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment