[SAUDEE] QoQ Quarter Result on 31-Jan-2019 [#2]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
25-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- -4.26%
YoY- -23.57%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 18,678 20,002 19,326 20,837 19,326 13,010 18,153 1.91%
PBT 370 -3,782 214 605 553 -5,990 430 -9.50%
Tax -143 3,136 149 -245 -177 1,784 -80 47.13%
NP 227 -646 363 360 376 -4,206 350 -25.01%
-
NP to SH 227 -646 363 360 376 -4,054 350 -25.01%
-
Tax Rate 38.65% - -69.63% 40.50% 32.01% - 18.60% -
Total Cost 18,451 20,648 18,963 20,477 18,950 17,216 17,803 2.40%
-
Net Worth 57,560 56,185 62,105 62,105 62,105 60,652 64,549 -7.33%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 57,560 56,185 62,105 62,105 62,105 60,652 64,549 -7.33%
NOSH 137,315 137,315 132,405 132,405 132,405 132,405 132,000 2.65%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 1.22% -3.23% 1.88% 1.73% 1.95% -32.33% 1.93% -
ROE 0.39% -1.15% 0.58% 0.58% 0.61% -6.68% 0.54% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 13.63 14.95 14.63 15.77 14.63 9.87 13.78 -0.72%
EPS 0.17 -0.48 0.27 0.27 0.28 -3.19 0.27 -26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.47 0.47 0.47 0.46 0.49 -9.74%
Adjusted Per Share Value based on latest NOSH - 132,405
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 1.20 1.28 1.24 1.33 1.24 0.83 1.16 2.27%
EPS 0.01 -0.04 0.02 0.02 0.02 -0.26 0.02 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.036 0.0398 0.0398 0.0398 0.0388 0.0413 -7.21%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.235 0.29 0.28 0.29 0.335 0.37 0.40 -
P/RPS 1.72 1.94 1.91 1.84 2.29 3.75 2.90 -29.34%
P/EPS 141.88 -60.05 101.93 106.45 117.73 -12.03 150.55 -3.86%
EY 0.70 -1.67 0.98 0.94 0.85 -8.31 0.66 3.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.60 0.62 0.71 0.80 0.82 -22.39%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 20/12/19 27/09/19 24/06/19 25/03/19 21/12/18 28/09/18 27/06/18 -
Price 0.28 0.265 0.29 0.32 0.28 0.405 0.38 -
P/RPS 2.05 1.77 1.98 2.03 1.91 4.10 2.76 -17.93%
P/EPS 169.05 -54.88 105.57 117.46 98.40 -13.17 143.02 11.75%
EY 0.59 -1.82 0.95 0.85 1.02 -7.59 0.70 -10.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.62 0.68 0.60 0.88 0.78 -9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment