[SYGROUP] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -337.05%
YoY- -147.33%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 627,234 649,005 636,984 647,354 687,468 649,758 621,104 0.65%
PBT -118,851 -101,540 -85,887 -12,540 8,407 24,130 28,373 -
Tax -544 -560 -532 -640 -460 -1,564 -2,136 -59.72%
NP -119,395 -102,100 -86,419 -13,180 7,947 22,566 26,237 -
-
NP to SH -120,740 -103,426 -87,375 -15,093 6,367 20,736 24,342 -
-
Tax Rate - - - - 5.47% 6.48% 7.53% -
Total Cost 746,629 751,105 723,403 660,534 679,521 627,192 594,867 16.30%
-
Net Worth 1,030,611 1,054,061 1,078,021 1,149,796 1,163,196 1,175,958 1,176,000 -8.39%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,030,611 1,054,061 1,078,021 1,149,796 1,163,196 1,175,958 1,176,000 -8.39%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -19.04% -15.73% -13.57% -2.04% 1.16% 3.47% 4.22% -
ROE -11.72% -9.81% -8.11% -1.31% 0.55% 1.76% 2.07% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 53.56 55.41 54.36 55.18 58.51 55.17 51.76 2.29%
EPS -10.31 -8.83 -7.46 -1.29 0.54 1.76 2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.90 0.92 0.98 0.99 0.9985 0.98 -6.90%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 55.36 57.28 56.22 57.13 60.67 57.35 54.82 0.65%
EPS -10.66 -9.13 -7.71 -1.33 0.56 1.83 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9096 0.9303 0.9514 1.0148 1.0266 1.0379 1.0379 -8.39%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.20 0.23 0.30 0.315 0.27 0.325 0.33 -
P/RPS 0.37 0.42 0.55 0.57 0.46 0.59 0.64 -30.53%
P/EPS -1.94 -2.60 -4.02 -24.49 49.82 18.46 16.27 -
EY -51.55 -38.40 -24.86 -4.08 2.01 5.42 6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.33 0.32 0.27 0.33 0.34 -22.88%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 30/08/19 28/05/19 28/02/19 28/11/18 30/08/18 -
Price 0.20 0.20 0.26 0.30 0.30 0.265 0.345 -
P/RPS 0.37 0.36 0.48 0.54 0.51 0.48 0.67 -32.61%
P/EPS -1.94 -2.26 -3.49 -23.32 55.36 15.05 17.01 -
EY -51.55 -44.15 -28.68 -4.29 1.81 6.64 5.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.28 0.31 0.30 0.27 0.35 -24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment