[INGENIEU] QoQ TTM Result on 31-Mar-2016

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- -47.65%
YoY- 3.82%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Revenue 74,465 49,547 57,049 100,070 75,382 75,382 84,430 -11.77%
PBT 7,375 11,822 -16,951 -23,760 -16,751 -16,751 -15,234 -
Tax -22 -22 0 0 0 0 0 -
NP 7,353 11,800 -16,951 -23,760 -16,751 -16,751 -15,234 -
-
NP to SH 8,893 12,555 -16,351 -21,807 -14,769 -14,769 -12,968 -
-
Tax Rate 0.30% 0.19% - - - - - -
Total Cost 67,112 37,747 74,000 123,830 92,133 92,133 99,664 -32.58%
-
Net Worth 41,147 44,522 24,808 39,995 0 19,754 0 -
Dividend
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Net Worth 41,147 44,522 24,808 39,995 0 19,754 0 -
NOSH 155,272 155,130 155,054 155,022 141,106 141,106 136,741 13.51%
Ratio Analysis
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
NP Margin 9.87% 23.82% -29.71% -23.74% -22.22% -22.22% -18.04% -
ROE 21.61% 28.20% -65.91% -54.52% 0.00% -74.76% 0.00% -
Per Share
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
RPS 47.96 31.94 36.79 64.55 53.42 53.42 61.74 -22.26%
EPS 5.73 8.09 -10.55 -14.07 -10.47 -10.47 -9.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.287 0.16 0.258 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 155,022
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
RPS 4.91 3.27 3.76 6.60 4.97 4.97 5.57 -11.81%
EPS 0.59 0.83 -1.08 -1.44 -0.97 -0.97 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0271 0.0294 0.0164 0.0264 0.00 0.013 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Date 30/11/16 30/08/16 31/05/16 31/03/16 26/02/16 31/12/15 30/11/15 -
Price 0.11 0.095 0.14 0.10 0.105 0.125 0.135 -
P/RPS 0.23 0.30 0.38 0.15 0.20 0.23 0.22 4.53%
P/EPS 1.92 1.17 -1.33 -0.71 -1.00 -1.19 -1.42 -
EY 52.07 85.19 -75.32 -140.67 -99.68 -83.73 -70.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.88 0.39 0.00 0.89 0.00 -
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Date 23/01/17 28/10/16 29/07/16 31/05/16 - 01/03/16 - -
Price 0.105 0.12 0.12 0.14 0.00 0.105 0.00 -
P/RPS 0.22 0.38 0.33 0.22 0.00 0.20 0.00 -
P/EPS 1.83 1.48 -1.14 -1.00 0.00 -1.00 0.00 -
EY 54.55 67.44 -87.88 -100.48 0.00 -99.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.75 0.54 0.00 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment