[CYPARK] QoQ TTM Result on 30-Apr-2019 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- 0.84%
YoY- 9.27%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 379,176 376,739 356,697 344,653 342,299 337,885 322,410 11.38%
PBT 121,179 118,583 89,218 87,731 86,894 85,459 83,413 28.18%
Tax -28,356 -27,300 -16,623 -15,981 -15,740 -15,056 -15,038 52.45%
NP 92,823 91,283 72,595 71,750 71,154 70,403 68,375 22.53%
-
NP to SH 92,824 91,283 72,595 71,750 71,154 70,404 68,376 22.53%
-
Tax Rate 23.40% 23.02% 18.63% 18.22% 18.11% 17.62% 18.03% -
Total Cost 286,353 285,456 284,102 272,903 271,145 267,482 254,035 8.28%
-
Net Worth 775,952 746,030 691,848 689,247 551,711 590,517 552,788 25.28%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 775,952 746,030 691,848 689,247 551,711 590,517 552,788 25.28%
NOSH 467,441 467,441 467,441 458,282 458,007 299,812 299,723 34.37%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 24.48% 24.23% 20.35% 20.82% 20.79% 20.84% 21.21% -
ROE 11.96% 12.24% 10.49% 10.41% 12.90% 11.92% 12.37% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 81.12 81.81 77.85 75.51 91.20 123.59 121.90 -23.72%
EPS 19.86 19.82 15.84 15.72 18.96 25.75 25.85 -16.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.62 1.51 1.51 1.47 2.16 2.09 -14.19%
Adjusted Per Share Value based on latest NOSH - 458,282
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 46.08 45.79 43.35 41.89 41.60 41.06 39.18 11.38%
EPS 11.28 11.09 8.82 8.72 8.65 8.56 8.31 22.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.943 0.9067 0.8408 0.8377 0.6705 0.7177 0.6718 25.28%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.33 1.40 1.44 1.67 1.64 2.54 2.40 -
P/RPS 1.64 1.71 1.85 2.21 1.80 2.06 1.97 -11.47%
P/EPS 6.70 7.06 9.09 10.62 8.65 9.86 9.28 -19.47%
EY 14.93 14.16 11.00 9.41 11.56 10.14 10.77 24.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.86 0.95 1.11 1.12 1.18 1.15 -21.43%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 18/03/20 30/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.70 1.38 1.36 1.56 1.69 1.58 2.40 -
P/RPS 0.86 1.69 1.75 2.07 1.85 1.28 1.97 -42.36%
P/EPS 3.53 6.96 8.58 9.92 8.91 6.14 9.28 -47.40%
EY 28.37 14.36 11.65 10.08 11.22 16.30 10.77 90.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.85 0.90 1.03 1.15 0.73 1.15 -48.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment