[CYPARK] QoQ Cumulative Quarter Result on 30-Apr-2019 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- 148.71%
YoY- 4.34%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 90,876 376,739 277,042 189,869 88,439 337,884 258,229 -50.05%
PBT 19,319 118,583 65,965 41,060 16,723 85,459 62,206 -54.04%
Tax -4,771 -27,301 -13,554 -8,709 -3,715 -15,056 -11,986 -45.79%
NP 14,548 91,282 52,411 32,351 13,008 70,402 50,220 -56.12%
-
NP to SH 14,549 91,284 52,412 32,352 13,008 70,402 50,220 -56.11%
-
Tax Rate 24.70% 23.02% 20.55% 21.21% 22.21% 17.62% 19.27% -
Total Cost 76,328 285,457 224,631 157,518 75,431 267,481 208,009 -48.65%
-
Net Worth 775,952 746,030 691,848 689,247 551,711 590,517 552,788 25.28%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 775,952 746,030 691,848 689,247 551,711 590,517 552,788 25.28%
NOSH 467,441 467,441 467,441 458,282 458,007 299,812 299,723 34.37%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 16.01% 24.23% 18.92% 17.04% 14.71% 20.84% 19.45% -
ROE 1.87% 12.24% 7.58% 4.69% 2.36% 11.92% 9.08% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 19.44 81.81 60.47 41.60 23.56 123.59 97.63 -65.80%
EPS 3.11 19.82 11.44 7.09 3.50 25.75 18.99 -69.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.62 1.51 1.51 1.47 2.16 2.09 -14.19%
Adjusted Per Share Value based on latest NOSH - 458,282
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 11.04 45.79 33.67 23.08 10.75 41.06 31.38 -50.06%
EPS 1.77 11.09 6.37 3.93 1.58 8.56 6.10 -56.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.943 0.9067 0.8408 0.8377 0.6705 0.7177 0.6718 25.28%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.33 1.40 1.44 1.67 1.64 2.54 2.40 -
P/RPS 6.84 1.71 2.38 4.01 6.96 2.06 2.46 97.36%
P/EPS 42.73 7.06 12.59 23.56 47.32 9.86 12.64 124.74%
EY 2.34 14.16 7.94 4.24 2.11 10.14 7.91 -55.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.86 0.95 1.11 1.12 1.18 1.15 -21.43%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 18/03/20 30/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.70 1.38 1.36 1.56 1.69 1.58 2.40 -
P/RPS 3.60 1.69 2.25 3.75 7.17 1.28 2.46 28.80%
P/EPS 22.49 6.96 11.89 22.01 48.76 6.14 12.64 46.68%
EY 4.45 14.36 8.41 4.54 2.05 16.30 7.91 -31.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.85 0.90 1.03 1.15 0.73 1.15 -48.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment