[APFT] QoQ TTM Result on 30-Apr-2017 [#1]

Announcement Date
16-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ-0.0%
YoY- 63.11%
View:
Show?
TTM Result
31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 CAGR
Revenue 18,572 53,914 10,905 15,160 15,160 15,160 18,909 -1.78%
PBT -21,510 -25,938 1,490 -3,472 -3,472 -3,472 -4,037 432.82%
Tax 0 -28 0 -1 -1 -1 0 -
NP -21,510 -25,966 1,490 -3,473 -3,473 -3,473 -4,037 432.82%
-
NP to SH -24,386 -30,613 -781 -3,315 -3,315 -3,315 -3,567 583.65%
-
Tax Rate - - 0.00% - - - - -
Total Cost 40,082 79,880 9,415 18,633 18,633 18,633 22,946 74.67%
-
Net Worth 0 12,391 11,157 0 0 0 9,546 -
Dividend
31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 CAGR
Net Worth 0 12,391 11,157 0 0 0 9,546 -
NOSH 1,239,158 1,239,158 557,857 548,833 479,594 477,333 477,333 159.60%
Ratio Analysis
31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 CAGR
NP Margin -115.82% -48.16% 13.66% -22.91% -22.91% -22.91% -21.35% -
ROE 0.00% -247.05% -7.00% 0.00% 0.00% 0.00% -37.36% -
Per Share
31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 CAGR
RPS 1.50 4.35 1.95 2.76 3.16 3.18 3.96 -62.12%
EPS -1.97 -2.47 -0.14 -0.60 -0.69 -0.69 -0.75 162.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.01 0.02 0.00 0.00 0.00 0.02 -
Adjusted Per Share Value based on latest NOSH - 548,832
31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 CAGR
RPS 1.38 4.02 0.81 1.13 1.13 1.13 1.41 -2.12%
EPS -1.82 -2.28 -0.06 -0.25 -0.25 -0.25 -0.27 574.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0092 0.0083 0.00 0.00 0.00 0.0071 -
Price Multiplier on Financial Quarter End Date
31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 CAGR
Date 31/10/17 29/09/17 31/07/17 28/04/17 31/01/17 30/12/16 31/10/16 -
Price 0.03 0.025 0.045 0.04 0.04 0.04 0.045 -
P/RPS 2.00 0.57 2.30 1.45 1.27 1.26 1.14 75.43%
P/EPS -1.52 -1.01 -32.14 -6.62 -5.79 -5.76 -6.02 -74.75%
EY -65.60 -98.82 -3.11 -15.10 -17.28 -17.36 -16.61 294.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.50 2.25 0.00 0.00 0.00 2.25 -
Price Multiplier on Announcement Date
31/10/17 30/09/17 31/07/17 30/04/17 31/01/17 31/12/16 31/10/16 CAGR
Date - 30/11/17 29/09/17 16/06/17 31/03/17 - 29/12/16 -
Price 0.00 0.03 0.025 0.045 0.05 0.00 0.04 -
P/RPS 0.00 0.69 1.28 1.63 1.58 0.00 1.01 -
P/EPS 0.00 -1.21 -17.86 -7.45 -7.23 0.00 -5.35 -
EY 0.00 -82.35 -5.60 -13.42 -13.82 0.00 -18.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.00 1.25 0.00 0.00 0.00 2.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment