[APFT] QoQ TTM Result on 31-Mar-2011 [#1]

Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 31,562 27,863 19,365 10,256 0 -
PBT 2,881 1,718 1,606 1,385 0 -
Tax -2,634 -5 0 0 0 -
NP 247 1,713 1,606 1,385 0 -
-
NP to SH 247 1,713 1,606 1,385 0 -
-
Tax Rate 91.43% 0.29% 0.00% 0.00% - -
Total Cost 31,315 26,150 17,759 8,871 0 -
-
Net Worth 36,255 36,685 37,885 33,239 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 36,255 36,685 37,885 33,239 0 -
NOSH 157,634 152,857 157,857 138,500 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.78% 6.15% 8.29% 13.50% 0.00% -
ROE 0.68% 4.67% 4.24% 4.17% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 20.02 18.23 12.27 7.41 0.00 -
EPS 0.16 1.12 1.02 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.24 0.24 0.19 21.05%
Adjusted Per Share Value based on latest NOSH - 138,500
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.35 2.08 1.44 0.76 0.00 -
EPS 0.02 0.13 0.12 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.0273 0.0282 0.0248 0.19 -85.78%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 - -
Price 0.60 0.68 0.87 0.72 0.00 -
P/RPS 3.00 3.73 7.09 9.72 0.00 -
P/EPS 382.92 60.68 85.51 72.00 0.00 -
EY 0.26 1.65 1.17 1.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.83 3.63 3.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/02/12 - - - - -
Price 0.57 0.00 0.00 0.00 0.00 -
P/RPS 2.85 0.00 0.00 0.00 0.00 -
P/EPS 363.77 0.00 0.00 0.00 0.00 -
EY 0.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment