[APFT] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 28,231 4,948 5,868 10,256 0 -
PBT 2,004 -4,223 187 1,385 0 -
Tax -546 0 -7 0 0 -
NP 1,458 -4,223 180 1,385 0 -
-
NP to SH 3 -4,223 180 1,385 0 -
-
Tax Rate 27.25% - 3.74% 0.00% - -
Total Cost 26,773 9,171 5,688 8,871 0 -
-
Net Worth 30,507 25,135 37,636 33,239 0 -
Dividend
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 30,507 25,135 37,636 33,239 0 -
NOSH 190,670 157,099 163,636 138,500 0 -
Ratio Analysis
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 5.16% -85.35% 3.07% 13.50% 0.00% -
ROE 0.01% -16.80% 0.48% 4.17% 0.00% -
Per Share
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.81 3.15 3.59 7.41 0.00 -
EPS 0.00 -2.69 0.11 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.23 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 138,500
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.10 0.37 0.44 0.76 0.00 -
EPS 0.00 -0.31 0.01 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 0.0187 0.028 0.0248 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/14 28/06/13 30/03/12 31/03/11 - -
Price 0.175 0.47 0.60 0.72 0.00 -
P/RPS 1.18 14.92 16.73 9.72 0.00 -
P/EPS 11,122.44 -17.48 545.45 72.00 0.00 -
EY 0.01 -5.72 0.18 1.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.94 2.61 3.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/08/14 29/08/13 29/05/12 30/05/11 - -
Price 0.175 0.275 0.69 0.925 0.00 -
P/RPS 1.18 8.73 19.24 12.49 0.00 -
P/EPS 11,122.44 -10.23 627.27 92.50 0.00 -
EY 0.01 -9.77 0.16 1.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.72 3.00 3.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment