[APFT] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[APFT] APFT BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -379.22%
YoY- -49.98%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
TTM Result
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 28,825 46,340 69,163 84,532 86,657 72,325 51,779 -35.47%
PBT -32,496 -36,601 -26,511 -21,725 -1,357 -3,816 -9,840 144.37%
Tax 719 481 290 -256 -2,192 -1,957 -1,420 -
NP -31,777 -36,120 -26,221 -21,981 -3,549 -5,773 -11,260 117.27%
-
NP to SH -30,687 -34,535 -27,280 -25,408 -5,302 -8,021 -12,715 93.28%
-
Tax Rate - - - - - - - -
Total Cost 60,602 82,460 95,384 106,513 90,206 78,098 63,039 -2.90%
-
Net Worth 0 35,787 34,611 31,501 47,311 41,599 0 -
Dividend
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 0 35,787 34,611 31,501 47,311 41,599 0 -
NOSH 357,871 357,871 346,111 350,017 315,409 260,000 293,404 16.01%
Ratio Analysis
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -110.24% -77.95% -37.91% -26.00% -4.10% -7.98% -21.75% -
ROE 0.00% -96.50% -78.82% -80.66% -11.21% -19.28% 0.00% -
Per Share
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 8.05 12.95 19.98 24.15 27.47 27.82 17.65 -44.41%
EPS -8.57 -9.65 -7.88 -7.26 -1.68 -3.09 -4.33 66.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.10 0.10 0.09 0.15 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 350,017
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.15 3.45 5.15 6.30 6.46 5.39 3.86 -35.44%
EPS -2.29 -2.57 -2.03 -1.89 -0.39 -0.60 -0.95 93.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0267 0.0258 0.0235 0.0352 0.031 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 30/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.265 0.205 0.215 0.175 0.125 0.175 0.175 -
P/RPS 3.29 1.58 1.08 0.72 0.45 0.63 0.99 145.52%
P/EPS -3.09 -2.12 -2.73 -2.41 -7.44 -5.67 -4.04 -18.16%
EY -32.36 -47.07 -36.66 -41.48 -13.45 -17.63 -24.76 22.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.05 2.15 1.94 0.83 1.09 0.00 -
Price Multiplier on Announcement Date
31/10/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date - 30/11/15 20/08/15 29/05/15 16/02/15 - - -
Price 0.00 0.235 0.235 0.19 0.125 0.00 0.00 -
P/RPS 0.00 1.81 1.18 0.79 0.45 0.00 0.00 -
P/EPS 0.00 -2.44 -2.98 -2.62 -7.44 0.00 0.00 -
EY 0.00 -41.06 -33.54 -38.21 -13.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.35 2.35 2.11 0.83 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment