[APFT] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[APFT] APFT BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 33.9%
YoY- 70.55%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 46,340 69,163 84,532 86,657 72,325 51,779 28,496 38.24%
PBT -36,601 -26,511 -21,725 -1,357 -3,816 -9,840 -16,067 73.04%
Tax 481 290 -256 -2,192 -1,957 -1,420 -874 -
NP -36,120 -26,221 -21,981 -3,549 -5,773 -11,260 -16,941 65.57%
-
NP to SH -34,535 -27,280 -25,408 -5,302 -8,021 -12,715 -16,941 60.70%
-
Tax Rate - - - - - - - -
Total Cost 82,460 95,384 106,513 90,206 78,098 63,039 45,437 48.72%
-
Net Worth 35,787 34,611 31,501 47,311 41,599 0 46,944 -16.53%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 35,787 34,611 31,501 47,311 41,599 0 46,944 -16.53%
NOSH 357,871 346,111 350,017 315,409 260,000 293,404 293,404 14.14%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -77.95% -37.91% -26.00% -4.10% -7.98% -21.75% -59.45% -
ROE -96.50% -78.82% -80.66% -11.21% -19.28% 0.00% -36.09% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.95 19.98 24.15 27.47 27.82 17.65 9.71 21.14%
EPS -9.65 -7.88 -7.26 -1.68 -3.09 -4.33 -5.77 40.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.15 0.16 0.00 0.16 -26.87%
Adjusted Per Share Value based on latest NOSH - 315,409
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.45 5.15 6.30 6.46 5.39 3.86 2.12 38.31%
EPS -2.57 -2.03 -1.89 -0.39 -0.60 -0.95 -1.26 60.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.0258 0.0235 0.0352 0.031 0.00 0.035 -16.49%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.205 0.215 0.175 0.125 0.175 0.175 0.215 -
P/RPS 1.58 1.08 0.72 0.45 0.63 0.99 2.21 -20.02%
P/EPS -2.12 -2.73 -2.41 -7.44 -5.67 -4.04 -3.72 -31.23%
EY -47.07 -36.66 -41.48 -13.45 -17.63 -24.76 -26.86 45.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.15 1.94 0.83 1.09 0.00 1.34 32.73%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 20/08/15 29/05/15 16/02/15 - - - -
Price 0.235 0.235 0.19 0.125 0.00 0.00 0.00 -
P/RPS 1.81 1.18 0.79 0.45 0.00 0.00 0.00 -
P/EPS -2.44 -2.98 -2.62 -7.44 0.00 0.00 0.00 -
EY -41.06 -33.54 -38.21 -13.45 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.35 2.11 0.83 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment