[SNTORIA] QoQ TTM Result on 31-Dec-2018

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- -24.88%
YoY- -48.09%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 217,505 303,746 302,068 278,856 293,005 329,152 329,757 -24.20%
PBT -25,468 21,927 17,519 16,285 25,411 47,982 55,649 -
Tax -16,557 -11,589 -4,420 4,769 2,653 1,372 -7,033 76.87%
NP -42,025 10,338 13,099 21,054 28,064 49,354 48,616 -
-
NP to SH -41,734 10,428 13,163 21,084 28,066 49,316 48,608 -
-
Tax Rate - 52.85% 25.23% -29.28% -10.44% -2.86% 12.64% -
Total Cost 259,530 293,408 288,969 257,802 264,941 279,798 281,141 -5.18%
-
Net Worth 490,759 540,950 540,938 535,362 535,559 530,971 532,651 -5.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 490,759 540,950 540,938 535,362 535,559 530,971 532,651 -5.30%
NOSH 567,277 567,277 567,265 567,265 567,265 567,265 567,265 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -19.32% 3.40% 4.34% 7.55% 9.58% 14.99% 14.74% -
ROE -8.50% 1.93% 2.43% 3.94% 5.24% 9.29% 9.13% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 39.00 54.47 54.17 50.00 52.52 58.89 58.19 -23.39%
EPS -7.48 1.87 2.36 3.78 5.03 8.82 8.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.97 0.97 0.96 0.96 0.95 0.94 -4.29%
Adjusted Per Share Value based on latest NOSH - 567,265
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 34.91 48.76 48.49 44.76 47.03 52.84 52.93 -24.21%
EPS -6.70 1.67 2.11 3.38 4.51 7.92 7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7878 0.8683 0.8683 0.8594 0.8597 0.8523 0.855 -5.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.205 0.215 0.40 0.40 0.515 0.56 0.63 -
P/RPS 0.53 0.39 0.74 0.80 0.98 0.95 1.08 -37.75%
P/EPS -2.74 11.50 16.95 10.58 10.24 6.35 7.34 -
EY -36.50 8.70 5.90 9.45 9.77 15.76 13.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.41 0.42 0.54 0.59 0.67 -50.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 28/08/19 29/05/19 27/02/19 30/11/18 28/08/18 25/05/18 -
Price 0.20 0.23 0.31 0.44 0.40 0.50 0.57 -
P/RPS 0.51 0.42 0.57 0.88 0.76 0.85 0.98 -35.27%
P/EPS -2.67 12.30 13.13 11.64 7.95 5.67 6.64 -
EY -37.42 8.13 7.61 8.59 12.58 17.65 15.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.32 0.46 0.42 0.53 0.61 -47.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment