[IJMLAND] QoQ TTM Result on 30-Jun-2000 [#4]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -77.65%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 32,239 32,048 31,147 29,767 21,231 51.84%
PBT -44,236 -86,767 -105,057 -108,858 -62,448 -29.16%
Tax 45,738 88,108 105,944 108,858 62,448 -26.75%
NP 1,502 1,341 887 0 0 -
-
NP to SH -45,916 -87,907 -105,356 -108,485 -61,067 -24.81%
-
Tax Rate - - - - - -
Total Cost 30,737 30,707 30,260 29,767 21,231 44.77%
-
Net Worth 320,536 331,419 329,242 331,238 328,460 -2.41%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 320,536 331,419 329,242 331,238 328,460 -2.41%
NOSH 146,363 151,333 150,338 151,944 149,982 -2.41%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.66% 4.18% 2.85% 0.00% 0.00% -
ROE -14.32% -26.52% -32.00% -32.75% -18.59% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.03 21.18 20.72 19.59 14.16 55.57%
EPS -31.37 -58.09 -70.08 -71.40 -40.72 -22.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.19 2.19 2.18 2.19 0.00%
Adjusted Per Share Value based on latest NOSH - 151,944
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.07 2.06 2.00 1.91 1.36 52.20%
EPS -2.95 -5.64 -6.76 -6.96 -3.92 -24.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2058 0.2128 0.2114 0.2126 0.2109 -2.41%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.55 0.73 0.98 1.42 1.83 -
P/RPS 2.50 3.45 4.73 7.25 12.93 -80.66%
P/EPS -1.75 -1.26 -1.40 -1.99 -4.49 -61.02%
EY -57.04 -79.57 -71.51 -50.28 -22.25 156.35%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.45 0.65 0.84 -70.23%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/05/01 22/02/01 27/10/00 21/08/00 - -
Price 0.63 0.86 1.13 1.29 0.00 -
P/RPS 2.86 4.06 5.45 6.58 0.00 -
P/EPS -2.01 -1.48 -1.61 -1.81 0.00 -
EY -49.80 -67.54 -62.02 -55.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.39 0.52 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment