[IJMLAND] YoY TTM Result on 30-Jun-2000 [#4]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -77.65%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 30,909 29,025 31,113 29,767 1.26%
PBT 5,555 -54,109 888 -108,858 -
Tax -2,106 -13,960 1,034 108,858 -
NP 3,449 -68,069 1,922 0 -
-
NP to SH 3,449 -68,069 1,922 -108,485 -
-
Tax Rate 37.91% - -116.44% - -
Total Cost 27,460 97,094 29,191 29,767 -2.65%
-
Net Worth 166,406 204,018 330,000 331,238 -20.50%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 166,406 204,018 330,000 331,238 -20.50%
NOSH 143,999 150,013 149,999 151,944 -1.77%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.16% -234.52% 6.18% 0.00% -
ROE 2.07% -33.36% 0.58% -32.75% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 21.46 19.35 20.74 19.59 3.08%
EPS 2.40 -45.38 1.28 -71.40 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1556 1.36 2.20 2.18 -19.06%
Adjusted Per Share Value based on latest NOSH - 151,944
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1.98 1.86 2.00 1.91 1.20%
EPS 0.22 -4.37 0.12 -6.96 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1068 0.131 0.2118 0.2126 -20.50%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.75 0.95 0.63 1.42 -
P/RPS 3.49 4.91 3.04 7.25 -21.62%
P/EPS 31.31 -2.09 49.17 -1.99 -
EY 3.19 -47.76 2.03 -50.28 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.29 0.65 0.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/03 26/08/02 27/08/01 21/08/00 -
Price 1.06 0.89 0.94 1.29 -
P/RPS 4.94 4.60 4.53 6.58 -9.11%
P/EPS 44.26 -1.96 73.36 -1.81 -
EY 2.26 -50.98 1.36 -55.35 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.65 0.43 0.59 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment