[IOIPG] QoQ TTM Result on 30-Jun-2013 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 1,039,020 673,224 280,609 0 -
PBT 654,928 539,953 163,002 0 -
Tax -144,703 -120,349 -51,327 0 -
NP 510,225 419,604 111,675 0 -
-
NP to SH 500,345 411,234 111,060 0 -
-
Tax Rate 22.09% 22.29% 31.49% - -
Total Cost 528,795 253,620 168,934 0 -
-
Net Worth 10,984,956 10,912,473 10,564,654 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 10,984,956 10,912,473 10,564,654 0 -
NOSH 3,240,400 3,238,122 3,240,691 0 -
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 49.11% 62.33% 39.80% 0.00% -
ROE 4.55% 3.77% 1.05% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 32.06 20.79 8.66 0.00 -
EPS 15.44 12.70 3.43 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.39 3.37 3.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 18.80 12.18 5.08 0.00 -
EPS 9.06 7.44 2.01 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9881 1.975 1.9121 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/03/14 - - - -
Price 2.66 0.00 0.00 0.00 -
P/RPS 8.30 0.00 0.00 0.00 -
P/EPS 17.23 0.00 0.00 0.00 -
EY 5.80 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment