[IOIPG] YoY TTM Result on 30-Jun-2013 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 3,024,940 1,906,491 1,456,189 0 -
PBT 1,524,699 1,130,326 1,120,404 0 -
Tax -424,440 -229,729 -216,662 0 -
NP 1,100,259 900,597 903,742 0 -
-
NP to SH 1,080,018 890,702 889,918 0 -
-
Tax Rate 27.84% 20.32% 19.34% - -
Total Cost 1,924,681 1,005,894 552,447 0 -
-
Net Worth 15,876,448 13,436,757 9,718,870 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 352,809 226,462 259,169 - -
Div Payout % 32.67% 25.43% 29.12% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 15,876,448 13,436,757 9,718,870 0 -
NOSH 4,410,124 3,774,370 3,239,623 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 36.37% 47.24% 62.06% 0.00% -
ROE 6.80% 6.63% 9.16% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 68.59 50.51 44.95 0.00 -
EPS 24.49 23.60 27.47 0.00 -
DPS 8.00 6.00 8.00 0.00 -
NAPS 3.60 3.56 3.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 54.75 34.51 26.36 0.00 -
EPS 19.55 16.12 16.11 0.00 -
DPS 6.39 4.10 4.69 0.00 -
NAPS 2.8734 2.4319 1.759 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/16 30/06/15 30/06/14 - -
Price 2.35 1.85 2.52 0.00 -
P/RPS 3.43 3.66 5.61 0.00 -
P/EPS 9.60 7.84 9.17 0.00 -
EY 10.42 12.76 10.90 0.00 -
DY 3.40 3.24 3.17 0.00 -
P/NAPS 0.65 0.52 0.84 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/16 27/08/15 25/08/14 - -
Price 2.44 1.93 2.38 0.00 -
P/RPS 3.56 3.82 5.29 0.00 -
P/EPS 9.96 8.18 8.66 0.00 -
EY 10.04 12.23 11.54 0.00 -
DY 3.28 3.11 3.36 0.00 -
P/NAPS 0.68 0.54 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment