[ECONBHD] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 19.36%
YoY- 292.69%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 437,533 429,593 423,758 428,980 424,986 398,456 293,727 30.39%
PBT 84,147 77,201 69,653 63,081 55,312 45,817 30,966 94.61%
Tax -21,245 -19,678 -18,056 -16,469 -16,259 -13,788 -9,586 69.90%
NP 62,902 57,523 51,597 46,612 39,053 32,029 21,380 105.18%
-
NP to SH 62,902 57,523 51,597 46,612 39,053 32,029 21,380 105.18%
-
Tax Rate 25.25% 25.49% 25.92% 26.11% 29.40% 30.09% 30.96% -
Total Cost 374,631 372,070 372,161 382,368 385,933 366,427 272,347 23.66%
-
Net Worth 246,389 224,564 213,948 197,645 192,476 181,942 176,308 24.97%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 13,390 8,019 8,019 13,362 13,362 5,342 - -
Div Payout % 21.29% 13.94% 15.54% 28.67% 34.22% 16.68% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 246,389 224,564 213,948 197,645 192,476 181,942 176,308 24.97%
NOSH 535,628 534,677 534,870 534,176 534,658 535,125 534,269 0.16%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 14.38% 13.39% 12.18% 10.87% 9.19% 8.04% 7.28% -
ROE 25.53% 25.62% 24.12% 23.58% 20.29% 17.60% 12.13% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 81.69 80.35 79.23 80.31 79.49 74.46 54.98 30.17%
EPS 11.74 10.76 9.65 8.73 7.30 5.99 4.00 104.85%
DPS 2.50 1.50 1.50 2.50 2.50 1.00 0.00 -
NAPS 0.46 0.42 0.40 0.37 0.36 0.34 0.33 24.75%
Adjusted Per Share Value based on latest NOSH - 534,176
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 30.87 30.31 29.89 30.26 29.98 28.11 20.72 30.41%
EPS 4.44 4.06 3.64 3.29 2.76 2.26 1.51 105.10%
DPS 0.94 0.57 0.57 0.94 0.94 0.38 0.00 -
NAPS 0.1738 0.1584 0.1509 0.1394 0.1358 0.1284 0.1244 24.94%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.22 1.09 0.945 1.04 0.985 0.845 1.07 -
P/RPS 1.49 1.36 1.19 1.30 1.24 1.13 1.95 -16.40%
P/EPS 10.39 10.13 9.80 11.92 13.49 14.12 26.74 -46.72%
EY 9.63 9.87 10.21 8.39 7.42 7.08 3.74 87.75%
DY 2.05 1.38 1.59 2.40 2.54 1.18 0.00 -
P/NAPS 2.65 2.60 2.36 2.81 2.74 2.49 3.24 -12.53%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 24/02/16 27/11/15 26/08/15 19/05/15 12/02/15 - -
Price 1.29 1.01 1.05 0.78 1.16 1.04 0.00 -
P/RPS 1.58 1.26 1.33 0.97 1.46 1.40 0.00 -
P/EPS 10.98 9.39 10.88 8.94 15.88 17.38 0.00 -
EY 9.10 10.65 9.19 11.19 6.30 5.76 0.00 -
DY 1.94 1.49 1.43 3.21 2.15 0.96 0.00 -
P/NAPS 2.80 2.40 2.62 2.11 3.22 3.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment