[ECONBHD] QoQ TTM Result on 31-Dec-2014 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 49.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 423,758 428,980 424,986 398,456 293,727 187,427 87,596 185.76%
PBT 69,653 63,081 55,312 45,817 30,966 17,664 7,596 337.50%
Tax -18,056 -16,469 -16,259 -13,788 -9,586 -5,794 -2,109 317.95%
NP 51,597 46,612 39,053 32,029 21,380 11,870 5,487 344.90%
-
NP to SH 51,597 46,612 39,053 32,029 21,380 11,870 5,487 344.90%
-
Tax Rate 25.92% 26.11% 29.40% 30.09% 30.96% 32.80% 27.76% -
Total Cost 372,161 382,368 385,933 366,427 272,347 175,557 82,109 173.62%
-
Net Worth 213,948 197,645 192,476 181,942 176,308 138,372 111,524 54.33%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 8,019 13,362 13,362 5,342 - - - -
Div Payout % 15.54% 28.67% 34.22% 16.68% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 213,948 197,645 192,476 181,942 176,308 138,372 111,524 54.33%
NOSH 534,870 534,176 534,658 535,125 534,269 446,363 446,097 12.84%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 12.18% 10.87% 9.19% 8.04% 7.28% 6.33% 6.26% -
ROE 24.12% 23.58% 20.29% 17.60% 12.13% 8.58% 4.92% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 79.23 80.31 79.49 74.46 54.98 41.99 19.64 153.19%
EPS 9.65 8.73 7.30 5.99 4.00 2.66 1.23 294.33%
DPS 1.50 2.50 2.50 1.00 0.00 0.00 0.00 -
NAPS 0.40 0.37 0.36 0.34 0.33 0.31 0.25 36.75%
Adjusted Per Share Value based on latest NOSH - 535,125
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 29.89 30.26 29.98 28.11 20.72 13.22 6.18 185.72%
EPS 3.64 3.29 2.76 2.26 1.51 0.84 0.39 342.69%
DPS 0.57 0.94 0.94 0.38 0.00 0.00 0.00 -
NAPS 0.1509 0.1394 0.1358 0.1284 0.1244 0.0976 0.0787 54.27%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 - -
Price 0.945 1.04 0.985 0.845 1.07 0.705 0.00 -
P/RPS 1.19 1.30 1.24 1.13 1.95 1.68 0.00 -
P/EPS 9.80 11.92 13.49 14.12 26.74 26.51 0.00 -
EY 10.21 8.39 7.42 7.08 3.74 3.77 0.00 -
DY 1.59 2.40 2.54 1.18 0.00 0.00 0.00 -
P/NAPS 2.36 2.81 2.74 2.49 3.24 2.27 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 26/08/15 19/05/15 12/02/15 - - - -
Price 1.05 0.78 1.16 1.04 0.00 0.00 0.00 -
P/RPS 1.33 0.97 1.46 1.40 0.00 0.00 0.00 -
P/EPS 10.88 8.94 15.88 17.38 0.00 0.00 0.00 -
EY 9.19 11.19 6.30 5.76 0.00 0.00 0.00 -
DY 1.43 3.21 2.15 0.96 0.00 0.00 0.00 -
P/NAPS 2.62 2.11 3.22 3.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment