[ECONBHD] QoQ TTM Result on 30-Jun-2016 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 7.38%
YoY- 44.91%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 552,586 512,372 475,063 462,061 437,533 429,593 423,758 19.33%
PBT 108,391 100,419 93,715 91,542 84,147 77,201 69,653 34.25%
Tax -29,893 -26,137 -24,221 -23,998 -21,245 -19,678 -18,056 39.90%
NP 78,498 74,282 69,494 67,544 62,902 57,523 51,597 32.24%
-
NP to SH 78,498 74,282 69,494 67,544 62,902 57,523 51,597 32.24%
-
Tax Rate 27.58% 26.03% 25.85% 26.22% 25.25% 25.49% 25.92% -
Total Cost 474,088 438,090 405,569 394,517 374,631 372,070 372,161 17.49%
-
Net Worth 0 0 262,477 246,186 246,389 224,564 213,948 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 24,092 21,425 21,425 18,739 13,390 8,019 8,019 108.07%
Div Payout % 30.69% 28.84% 30.83% 27.74% 21.29% 13.94% 15.54% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 0 0 262,477 246,186 246,389 224,564 213,948 -
NOSH 535,254 535,413 535,667 535,188 535,628 534,677 534,870 0.04%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 14.21% 14.50% 14.63% 14.62% 14.38% 13.39% 12.18% -
ROE 0.00% 0.00% 26.48% 27.44% 25.53% 25.62% 24.12% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 103.24 95.70 88.69 86.34 81.69 80.35 79.23 19.28%
EPS 14.67 13.87 12.97 12.62 11.74 10.76 9.65 32.17%
DPS 4.50 4.00 4.00 3.50 2.50 1.50 1.50 107.86%
NAPS 0.00 0.00 0.49 0.46 0.46 0.42 0.40 -
Adjusted Per Share Value based on latest NOSH - 535,188
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 29.08 26.97 25.00 24.32 23.03 22.61 22.30 19.34%
EPS 4.13 3.91 3.66 3.55 3.31 3.03 2.72 32.07%
DPS 1.27 1.13 1.13 0.99 0.70 0.42 0.42 108.96%
NAPS 0.00 0.00 0.1381 0.1296 0.1297 0.1182 0.1126 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.24 1.83 1.69 1.32 1.22 1.09 0.945 -
P/RPS 2.17 1.91 1.91 1.53 1.49 1.36 1.19 49.20%
P/EPS 15.27 13.19 13.03 10.46 10.39 10.13 9.80 34.36%
EY 6.55 7.58 7.68 9.56 9.63 9.87 10.21 -25.59%
DY 2.01 2.19 2.37 2.65 2.05 1.38 1.59 16.89%
P/NAPS 0.00 0.00 3.45 2.87 2.65 2.60 2.36 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 22/02/17 23/11/16 25/08/16 25/05/16 24/02/16 27/11/15 -
Price 2.46 2.01 1.86 1.45 1.29 1.01 1.05 -
P/RPS 2.38 2.10 2.10 1.68 1.58 1.26 1.33 47.34%
P/EPS 16.77 14.49 14.34 11.49 10.98 9.39 10.88 33.39%
EY 5.96 6.90 6.97 8.70 9.10 10.65 9.19 -25.05%
DY 1.83 1.99 2.15 2.41 1.94 1.49 1.43 17.85%
P/NAPS 0.00 0.00 3.80 3.15 2.80 2.40 2.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment